Balance Sheet | The Phosphate Company Ltd. | R Wadiwala Securities Pvt Ltd

THE PHOSPHATE COMPANY LTD.

NSE : NABSE : 542123ISIN CODE : INE398C01016Industry : FertilizersHouse : Private
BSE149.000 (0 %)
PREV CLOSE (Rs.) 149.00
OPEN PRICE (Rs.) 150.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18
TODAY'S LOW / HIGH (Rs.)149.00 150.00
52 WK LOW / HIGH (Rs.) 134.95218.15
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital36.0836.0836.0836.0836.07
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued36.0836.0836.0836.0836.07
    Equity Paid Up36.0836.0836.0836.0836.07
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves809.84792.23745.37718.46694.86
    Securities Premium26.2526.2526.2526.2526.25
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance134.56116.9570.0943.1922.10
    General Reserves649.03649.03649.03649.03649.03
    Other Reserves0.000.000.000.00-2.52
Reserve excluding Revaluation Reserve809.84792.23745.37718.46694.86
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds845.91828.30781.45754.54730.93
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans27.6745.4257.2036.0844.38
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.512.454.225.84
    Term Loans - Institutions46.3455.8462.9238.7844.33
    Other Secured-18.67-10.93-8.17-6.92-5.79
Unsecured Loans98.20100.0050.100.00100.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others98.20100.0050.100.00100.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-15.74-14.52-4.490.72-3.39
    Deferred Tax Assets20.1920.0511.157.6412.54
    Deferred Tax Liability4.455.536.668.369.15
Other Long Term Liabilities11.3211.0110.9910.9911.08
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions5.574.684.483.743.08
Total Non-Current Liabilities127.02146.59118.2951.53155.14
Current Liabilities
Trade Payables110.83155.5199.1394.04106.42
    Sundry Creditors110.83155.5199.1394.04106.42
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities39.9275.3972.4759.3245.03
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers13.1214.1215.077.329.38
    Interest Accrued But Not Due0.200.380.320.374.48
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities26.6060.8957.0851.6331.17
Short Term Borrowings57.82174.9830.75113.67106.12
    Secured ST Loans repayable on Demands57.82174.9830.75111.070.00
    Working Capital Loans- Sec57.82174.9830.75111.070.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.001.000.00
    Other Unsecured Loans-57.82-174.98-30.75-109.47106.12
Short Term Provisions12.0924.0712.219.927.28
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax8.9019.858.296.343.29
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3.184.223.923.583.99
Total Current Liabilities220.66429.94214.56276.95264.84
Total Liabilities1193.581404.831114.291083.011150.92
ASSETS
Gross Block761.75761.15761.00839.06842.83
Less: Accumulated Depreciation71.7361.8651.5541.6734.41
Less: Impairment of Assets0.000.000.000.000.00
Net Block690.02699.28709.46797.39808.42
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3.490.210.0028.6424.36
Non Current Investments100.030.030.030.030.03
Long Term Investment100.030.030.030.030.03
    Quoted0.000.000.000.000.00
    Unquoted100.030.030.030.030.03
Long Term Loans & Advances5.374.834.594.594.85
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets798.91813.73823.45830.64837.66
Current Assets Loans & Advances
Currents Investments23.9672.0622.502.622.56
    Quoted0.000.000.000.000.00
    Unquoted23.9672.0622.502.622.56
Inventories172.54304.30128.35116.50115.73
    Raw Materials37.12122.5573.4846.2378.45
    Work-in Progress0.0071.5524.470.000.00
    Finished Goods80.4324.8117.3428.6723.66
    Packing Materials2.983.313.183.571.52
    Stores  and Spare12.269.719.889.9910.85
    Other Inventory39.7472.370.0028.051.24
Sundry Debtors58.77118.7216.5073.24131.56
    Debtors more than Six months2.212.783.028.280.00
    Debtors Others57.50116.4213.5768.44135.03
Cash and Bank67.4623.4320.668.3418.94
    Cash in hand0.440.440.510.390.52
    Balances at Bank67.0222.9820.157.9518.42
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4.084.382.9745.8740.50
    Interest accrued on Investments0.000.000.000.000.87
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.350.750.660.440.00
    Prepaid Expenses3.263.632.300.641.22
    Other current_assets0.470.000.0044.7938.40
Short Term Loans and Advances67.8868.2299.865.803.99
    Advances recoverable in cash or in kind15.8012.303.085.803.99
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances52.0755.9196.790.000.00
Total Current Assets394.67591.10290.84252.37313.26
Net Current Assets (Including Current Investments)174.01161.1776.28-24.5748.41
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1193.581404.831114.291083.011150.92
Contingent Liabilities0.000.200.200.200.20
Total Debt202.36331.33147.33158.19258.10
Book Value234.49229.61216.62209.16202.62
Adjusted Book Value234.49229.61216.62209.16202.62