Balance Sheet | The Phosphate Company Ltd. | R Wadiwala Securities Pvt Ltd

THE PHOSPHATE COMPANY LTD.

NSE : NABSE : 542123ISIN CODE : INE398C01016Industry : FertilizersHouse : Private
BSE160.000 (0 %)
PREV CLOSE (Rs.) 160.00
OPEN PRICE (Rs.) 156.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11
TODAY'S LOW / HIGH (Rs.)156.85 160.00
52 WK LOW / HIGH (Rs.) 109.9253
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital36.0836.0836.0836.0736.07
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued36.0836.0836.0836.0736.07
    Equity Paid Up36.0836.0836.0836.0736.07
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves792.23745.37718.46694.86674.68
    Securities Premium26.2526.2526.2526.2526.25
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance116.9570.0943.1922.102.85
    General Reserves649.03649.03649.03649.03647.03
    Other Reserves0.000.000.00-2.52-1.45
Reserve excluding Revaluation Reserve792.23745.37718.46694.86674.68
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds828.30781.45754.54730.93710.76
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans45.4257.2036.0844.3846.18
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.512.454.225.840.00
    Term Loans - Institutions55.8462.9238.7844.3349.24
    Other Secured-10.93-8.17-6.92-5.79-3.06
Unsecured Loans100.0050.100.00100.00100.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others100.0050.100.00100.00100.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-14.52-4.490.72-3.392.43
    Deferred Tax Assets20.0511.157.6412.547.76
    Deferred Tax Liability5.536.668.369.1510.19
Other Long Term Liabilities11.0110.9910.9911.0811.21
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.684.483.743.082.30
Total Non-Current Liabilities146.59118.2951.53155.14162.13
Current Liabilities
Trade Payables155.5199.1394.04106.42131.97
    Sundry Creditors155.5199.1394.04106.42131.97
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities75.3972.4759.3245.0331.60
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers14.1215.077.329.384.32
    Interest Accrued But Not Due0.380.320.374.484.37
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities60.8957.0851.6331.1722.91
Short Term Borrowings174.9830.75113.67106.12240.81
    Secured ST Loans repayable on Demands174.9830.75111.070.00161.90
    Working Capital Loans- Sec174.9830.75111.070.00161.90
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.001.000.000.00
    Other Unsecured Loans-174.98-30.75-109.47106.12-82.99
Short Term Provisions24.0712.219.927.289.56
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax19.858.296.343.295.77
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions4.223.923.583.993.79
Total Current Liabilities429.94214.56276.95264.84413.93
Total Liabilities1404.831114.291083.011150.921286.82
ASSETS
Gross Block761.15761.00839.06842.83837.81
Less: Accumulated Depreciation61.8651.5541.6734.4129.79
Less: Impairment of Assets0.000.000.000.000.00
Net Block699.28709.46797.39808.42808.03
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.210.0028.6424.3617.24
Non Current Investments0.030.030.030.030.03
Long Term Investment0.030.030.030.030.03
    Quoted0.000.000.000.000.00
    Unquoted0.030.030.030.030.03
Long Term Loans & Advances4.834.594.594.855.00
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets813.73823.45830.64837.66830.30
Current Assets Loans & Advances
Currents Investments72.0622.502.622.560.47
    Quoted0.000.000.000.000.00
    Unquoted72.0622.502.622.560.47
Inventories304.30128.35116.50115.73172.56
    Raw Materials122.5573.4846.2378.4573.43
    Work-in Progress71.5524.470.000.000.00
    Finished Goods24.8117.3428.6723.6665.02
    Packing Materials3.313.183.571.523.11
    Stores  and Spare9.719.889.9910.8511.13
    Other Inventory72.370.0028.051.2419.88
Sundry Debtors118.7216.5073.24131.56188.61
    Debtors more than Six months2.783.028.280.000.00
    Debtors Others116.4213.5768.44135.03188.61
Cash and Bank23.4320.668.3418.9411.16
    Cash in hand0.440.510.390.520.55
    Balances at Bank22.9820.157.9518.4210.61
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4.382.9745.8740.5032.01
    Interest accrued on Investments0.000.000.000.870.52
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.750.660.440.000.00
    Prepaid Expenses3.632.300.641.221.93
    Other current_assets0.000.0044.7938.4029.57
Short Term Loans and Advances68.2299.865.803.9951.70
    Advances recoverable in cash or in kind12.303.085.803.9951.70
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances55.9196.790.000.000.00
Total Current Assets591.10290.84252.37313.26456.52
Net Current Assets (Including Current Investments)161.1776.28-24.5748.4142.59
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1404.831114.291083.011150.921286.82
Contingent Liabilities0.200.200.200.200.20
Total Debt331.33147.33158.19258.10392.51
Book Value229.61216.62209.16202.62197.02
Adjusted Book Value229.61216.62209.16202.62197.02