Balance Sheet | Pavna Industries Ltd. | R Wadiwala Securities Pvt Ltd

PAVNA INDUSTRIES LTD.

NSE : PAVNAINDBSE : 543915ISIN CODE : INE07S101038Industry : Auto AncillaryHouse : Private
BSE27.620.01 (+0.04 %)
PREV CLOSE (Rs.) 27.61
OPEN PRICE (Rs.) 26.92
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2772
TODAY'S LOW / HIGH (Rs.)26.92 28.62
52 WK LOW / HIGH (Rs.)26.77 58.44
NSE27.52-0.1 (-0.36 %)
PREV CLOSE( Rs. ) 27.62
OPEN PRICE (Rs.) 26.90
BID PRICE (QTY) 27.52 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 83263
TODAY'S LOW / HIGH(Rs.) 26.90 28.86
52 WK LOW / HIGH (Rs.)26.2 56.4

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital139.53121.81121.8160.9060.90
    Equity - Authorised300.00180.00150.0061.0061.00
    Equity - Issued139.53121.81121.8160.9060.90
    Equity Paid Up139.53121.81121.8160.9060.90
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings303.000.000.000.000.00
Total Reserves1554.63608.16494.84481.77418.08
    Securities Premium1013.29139.87139.87139.87139.87
    Capital Reserves11.1311.131.951.9511.46
    Profit & Loss Account Balance525.43451.72352.86339.79266.63
    General Reserves0.160.160.160.160.12
    Other Reserves4.625.280.000.000.00
Reserve excluding Revaluation Reserve1554.63608.16494.84481.77418.08
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1997.16729.97616.65542.67478.99
Minority Interest123.17116.83124.45120.8890.59
Long-Term Borrowings0.000.000.000.000.00
Secured Loans71.09144.36255.41213.11119.23
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.00143.10229.56189.8424.94
    Term Loans - Institutions0.000.0020.259.9394.29
    Other Secured71.091.265.6113.340.00
Unsecured Loans0.000.00210.64232.5599.36
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.00131.64120.310.00
    Other Unsecured Loan0.000.0079.00112.2499.36
Deferred Tax Assets / Liabilities-0.390.425.11-0.5011.29
    Deferred Tax Assets12.6211.248.049.951.44
    Deferred Tax Liability12.2411.6613.159.4512.73
Other Long Term Liabilities13.6022.3619.0622.915.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions30.8126.2623.1322.0017.74
Total Non-Current Liabilities115.11193.41513.36490.07253.12
Current Liabilities
Trade Payables207.88389.39538.17411.80386.98
    Sundry Creditors207.88389.39538.17411.80386.98
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities60.34124.26144.48121.7114.51
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers5.933.4210.5512.032.48
    Interest Accrued But Not Due0.000.007.400.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities54.41120.83126.54109.6812.03
Short Term Borrowings260.181001.63834.46709.30366.95
    Secured ST Loans repayable on Demands21.06753.73628.46559.30366.95
    Working Capital Loans- Sec21.06753.73628.46559.30366.95
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans218.06-505.83-422.46-409.30-366.95
Short Term Provisions20.0621.5715.7614.5632.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.003.150.450.433.92
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions20.0618.4115.3114.1428.48
Total Current Liabilities548.451536.851532.871257.37800.84
Total Liabilities2783.902577.052787.342410.991623.54
ASSETS
Gross Block1605.511321.16887.80770.75832.86
Less: Accumulated Depreciation696.85570.929.845.24306.80
Less: Impairment of Assets0.000.000.000.000.00
Net Block908.66750.24877.96765.51526.06
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances131.2196.0793.6485.74118.76
Other Non Current Assets20.5718.9321.5625.290.00
Total Non-Current Assets1064.82868.701003.55879.04644.82
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1144.72978.001063.54918.09463.53
    Raw Materials307.14266.07308.08281.87123.87
    Work-in Progress689.94583.37524.16447.03318.01
    Finished Goods0.000.0095.586.920.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare59.6341.1159.9798.7221.64
    Other Inventory88.0287.4475.7583.560.00
Sundry Debtors432.66556.97534.47501.23384.56
    Debtors more than Six months0.00114.3866.3514.671.18
    Debtors Others432.66442.59468.12486.56383.38
Cash and Bank12.083.514.777.296.41
    Cash in hand2.481.862.392.372.08
    Balances at Bank9.601.662.384.934.33
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets34.6125.4619.586.123.16
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses32.2421.5012.986.122.45
    Other current_assets2.373.966.600.000.71
Short Term Loans and Advances95.02144.42161.4399.22120.35
    Advances recoverable in cash or in kind80.95107.50139.1773.9894.76
    Advance income tax and TDS8.931.656.767.667.50
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances5.1435.2715.4917.5818.09
Total Current Assets1719.081708.351783.791531.95978.00
Net Current Assets (Including Current Investments)1170.63171.50250.91274.59177.16
Miscellaneous Expenses not written off0.000.000.000.000.72
Total Assets2783.902577.052787.342410.991623.54
Contingent Liabilities0.000.000.000.000.00
Total Debt350.341209.541371.771203.16585.54
Book Value121.4259.9350.6289.1078.53
Adjusted Book Value12.145.995.064.463.93