Balance Sheet | Patels Airtemp (India) Ltd. | R Wadiwala Securities Pvt Ltd

PATELS AIRTEMP (INDIA) LTD.

NSE : NABSE : 517417ISIN CODE : INE082C01024Industry : Engineering - Industrial EquipmentsHouse : Private
BSE314.600.9 (+0.29 %)
PREV CLOSE (Rs.) 313.70
OPEN PRICE (Rs.) 317.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19056
TODAY'S LOW / HIGH (Rs.)304.15 321.10
52 WK LOW / HIGH (Rs.) 304.15900
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital54.7054.7050.7050.7050.70
    Equity - Authorised70.0070.0070.0070.0070.00
    Equity - Issued54.7054.7050.7050.7050.70
    Equity Paid Up54.7054.7050.7050.7050.70
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1372.551240.911055.24944.22844.77
    Securities Premium88.8088.800.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance1204.231073.03975.55861.20761.73
    General Reserves81.5081.5081.5081.5081.50
    Other Reserves-1.99-2.42-1.811.521.54
Reserve excluding Revaluation Reserve1372.551240.911055.24944.22844.77
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1427.251295.611105.94994.92895.47
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans82.66130.80141.700.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks82.66130.80141.700.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans70.3166.02148.98144.25133.49
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others70.3166.02148.98144.25133.49
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-5.2017.8918.2816.1816.38
    Deferred Tax Assets25.793.062.273.351.95
    Deferred Tax Liability20.5920.9520.5519.5318.33
Other Long Term Liabilities0.500.500.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3.753.613.523.533.16
Total Non-Current Liabilities152.02218.82312.47163.96153.03
Current Liabilities
Trade Payables737.82760.93401.41588.01641.85
    Sundry Creditors737.82760.93401.41588.01641.85
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities632.13578.96433.67577.68600.98
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers566.65550.80413.56568.31589.48
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities65.4828.1620.119.3711.50
Short Term Borrowings726.30744.70587.18493.22312.79
    Secured ST Loans repayable on Demands726.30744.70587.18493.22312.79
    Working Capital Loans- Sec726.30744.70587.18493.22312.79
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-726.30-744.70-587.18-493.22-312.79
Short Term Provisions31.185.102.426.961.87
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax28.570.300.380.000.00
    Provision for post retirement benefits0.000.002.046.961.87
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.614.800.000.000.00
Total Current Liabilities2127.422089.691424.681665.871557.49
Total Liabilities3706.693604.122843.092824.752605.98
ASSETS
Gross Block876.26858.77820.28742.81618.89
Less: Accumulated Depreciation423.83388.77348.72315.60284.00
Less: Impairment of Assets0.000.000.000.000.00
Net Block452.43470.00471.57427.21334.89
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.7810.5534.97
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.280.280.280.280.28
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances21.5011.6531.532.678.05
Other Non Current Assets165.88131.60125.350.000.00
Total Non-Current Assets639.81613.25629.22440.43377.91
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1695.591495.76976.881032.871014.58
    Raw Materials299.63265.89294.94236.95254.91
    Work-in Progress1392.301224.89677.22766.19704.45
    Finished Goods0.000.000.0024.9851.20
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory3.654.994.734.754.02
Sundry Debtors1063.921106.73910.35916.75914.17
    Debtors more than Six months177.32149.93196.57261.750.00
    Debtors Others886.60956.80713.78655.01914.17
Cash and Bank45.48114.3263.74231.66111.47
    Cash in hand0.750.600.600.480.62
    Balances at Bank44.73113.7263.13231.18110.84
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets9.5513.2010.1919.7821.04
    Interest accrued on Investments0.000.000.002.020.71
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses8.3011.137.645.235.18
    Other current_assets1.252.072.5512.5315.14
Short Term Loans and Advances252.34260.86252.71183.26166.83
    Advances recoverable in cash or in kind101.9644.0225.3235.2558.33
    Advance income tax and TDS0.000.000.000.012.21
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances150.38216.85227.40148.00106.28
Total Current Assets3066.872990.872213.872384.322228.07
Net Current Assets (Including Current Investments)939.45901.18789.19718.45670.58
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3706.693604.122843.092824.752605.98
Contingent Liabilities0.651.09788.22808.56611.95
Total Debt926.50952.42877.86637.47446.27
Book Value260.91236.85218.13196.23176.61
Adjusted Book Value260.91236.85218.13196.23176.61