Balance Sheet | Patanjali Foods Ltd. | R Wadiwala Securities Pvt Ltd

PATANJALI FOODS LTD.

NSE : PATANJALIBSE : 500368ISIN CODE : INE619A01035Industry : Edible OilHouse : Ruchi
BSE539.258.05 (+1.52 %)
PREV CLOSE (Rs.) 531.20
OPEN PRICE (Rs.) 531.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1661998
TODAY'S LOW / HIGH (Rs.)529.10 540.20
52 WK LOW / HIGH (Rs.)521.05 670.67
NSE537.858.1 (+1.53 %)
PREV CLOSE( Rs. ) 529.75
OPEN PRICE (Rs.) 530.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 537.85 (1060)
VOLUME 6005311
TODAY'S LOW / HIGH(Rs.) 529.00 540.15
52 WK LOW / HIGH (Rs.)521 670.33

Balance Sheet

Select year
ParticularsMar2025Mar2019Mar2018Mar2017Mar2016
EQUITY AND LIABILITIES
Share Capital724.20652.94652.94652.94652.94
    Equity - Authorised4224.102020.502020.502020.502020.50
    Equity - Issued724.20652.94652.94652.94652.94
    Equity Paid Up724.20652.94652.94652.94652.94
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings1149.440.003.9511.039.88
Total Reserves111835.25-47841.91-47725.438560.7423660.04
    Securities Premium47043.794518.654518.654518.654518.65
    Capital Reserves2255.85332.88332.88332.88332.88
    Profit & Loss Account Balance56369.52-56996.36-56877.36-505.6512623.16
    General Reserves4181.554184.054180.094180.094180.09
    Other Reserves1984.55118.89120.3134.782005.26
Reserve excluding Revaluation Reserve111835.25-47841.91-47725.438560.7423660.04
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds113708.89-47188.97-47068.549224.7124322.85
Minority Interest0.00-3039.27-2261.76-1092.68-583.89
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.00155.96191.04210.47
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.005747.675900.916091.6415821.51
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.00-5747.67-5744.95-5900.60-15611.03
Unsecured Loans0.00160.80577.57606.18621.28
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.00447.4529.660.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.00-286.66547.91606.18621.28
Deferred Tax Assets / Liabilities-971.561.241.134458.167880.83
    Deferred Tax Assets3276.500.000.000.000.00
    Deferred Tax Liability2304.941.241.134458.167880.83
Other Long Term Liabilities168.90106.50108.76155.511083.81
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions238.93115.310.100.3023.68
Total Non-Current Liabilities-563.73383.85843.525411.199820.08
Current Liabilities
Trade Payables25871.9618690.4225444.7848870.7362760.43
    Sundry Creditors25871.9618690.4225444.7848870.7362760.43
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities7300.3728468.2926599.2820197.9225976.02
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers828.609682.779778.6911543.628853.01
    Interest Accrued But Not Due34.128302.588084.201484.77189.13
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.001.251.252.554.47
    Other Liabilities6437.6510481.698735.157166.9716929.41
Short Term Borrowings7812.9582290.9874284.8352512.4350060.99
    Secured ST Loans repayable on Demands7780.5482287.9874281.8346848.9626307.35
    Working Capital Loans- Sec7780.5482287.9874281.8346848.9626307.35
    Buyers Credits - Unsec0.000.000.005663.4721490.79
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-7748.12-82284.98-74278.83-46848.96-24044.51
Short Term Provisions52.4818.0475.6491.14121.92
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.140.006.011.13
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions52.4817.9075.6485.13120.79
Total Current Liabilities41037.77129467.74126404.54121672.23138919.36
Total Liabilities154200.2379640.6677935.06135232.74172478.41
ASSETS
Gross Block74312.3460289.8060584.1060673.7260513.55
Less: Accumulated Depreciation18563.937883.376697.905304.033808.00
Less: Impairment of Assets218.390.000.000.003.15
Net Block55530.0252406.4353886.2155369.6856702.40
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress934.49269.13281.23291.63420.20
Non Current Investments206.16136.59326.82488.90897.51
Long Term Investment206.16136.59326.82488.90897.51
    Quoted190.7194.61141.80140.11213.16
    Unquoted22.32327.36442.72654.19797.53
Long Term Loans & Advances1101.031204.681449.581842.921371.17
Other Non Current Assets2383.45164.89119.8295.13655.85
Total Non-Current Assets60166.9254181.7356063.6558088.2660047.15
Current Assets Loans & Advances
Currents Investments1377.15175.60113.5510.868.98
    Quoted8.4012.0511.0610.028.26
    Unquoted1368.75163.55102.490.840.72
Inventories62102.8712618.2411912.6212391.2024810.25
    Raw Materials23744.135591.603721.344225.8811988.49
    Work-in Progress1482.8248.7248.5647.84104.24
    Finished Goods21430.955079.915674.724998.057238.34
    Packing Materials0.000.000.000.000.00
    Stores  and Spare1002.48484.48438.29394.87476.61
    Other Inventory14442.501413.542029.712724.565002.57
Sundry Debtors15846.782641.102831.6052846.5368194.04
    Debtors more than Six months13141.400.000.00158.990.00
    Debtors Others14981.2775023.2574958.0675557.4577762.02
Cash and Bank2962.364312.121784.191603.953131.78
    Cash in hand1.784.586.967.7266.45
    Balances at Bank2960.584307.541777.241596.233065.33
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets1501.41883.03721.95872.111692.48
    Interest accrued on Investments5.2421.6313.6323.69108.83
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans28.680.000.000.000.00
    Prepaid Expenses143.6855.7352.500.000.00
    Other current_assets1323.81805.67655.83848.421583.65
Short Term Loans and Advances10203.174792.084470.749383.0914593.74
    Advances recoverable in cash or in kind8818.157496.956946.218272.9013806.19
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.00763.11
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1385.02-2704.87-2475.471110.1924.44
Total Current Assets93993.7325422.1721834.6577107.73112431.26
Net Current Assets (Including Current Investments)52955.96-104045.56-104569.89-44564.50-26488.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets154200.2379640.6677935.06135232.74172478.41
Contingent Liabilities11251.6412429.9612218.5815183.7118544.67
Total Debt7812.9588648.1580794.2259227.9158631.83
Book Value310.85-144.54-144.1928.2274.47
Adjusted Book Value103.62-48.18-48.069.4124.82