Balance Sheet | Pashupati Cotspin Ltd. | R Wadiwala Securities Pvt Ltd

PASHUPATI COTSPIN LTD.

NSE : PASHUPATIBSE : 544448ISIN CODE : INE124Y01010Industry : Textile - SpinningHouse : Private
BSE825.052.5 (+0.3 %)
PREV CLOSE (Rs.) 822.55
OPEN PRICE (Rs.) 825.05
BID PRICE (QTY) 825.00 (10)
OFFER PRICE (QTY) 829.90 (24)
VOLUME 24
TODAY'S LOW / HIGH (Rs.)825.05 825.05
52 WK LOW / HIGH (Rs.)660.1 835
NSE825.052.3 (+0.28 %)
PREV CLOSE( Rs. ) 822.75
OPEN PRICE (Rs.) 825.05
BID PRICE (QTY) 825.00 (10)
OFFER PRICE (QTY) 833.95 (13)
VOLUME 95
TODAY'S LOW / HIGH(Rs.) 825.00 830.00
52 WK LOW / HIGH (Rs.)473 837.35

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital157.84152.84152.84
    Equity - Authorised160.00155.00155.00
    Equity - Issued157.84152.84152.84
    Equity Paid Up157.84152.84152.84
    Equity Shares Forfeited0.000.000.00
    Adjustments to Equity0.000.000.00
    Preference Capital Paid Up0.000.000.00
    Face Value10.0010.0010.00
Share Warrants & Outstandings0.000.000.00
Total Reserves1385.541032.70961.13
    Securities Premium661.46425.96425.96
    Capital Reserves0.000.000.00
    Profit & Loss Account Balance724.08606.74535.17
    General Reserves0.000.000.00
    Other Reserves0.000.000.00
Reserve excluding Revaluation Reserve1385.541032.70961.13
Revaluation reserve0.000.000.00
Shareholder's Funds1543.381185.541113.97
Minority Interest7.196.427.38
Long-Term Borrowings0.000.000.00
Secured Loans255.56458.38511.61
    Non Convertible Debentures0.000.000.00
    Converible Debentures & Bonds0.000.000.00
    Packing Credit - Bank0.000.000.00
    Inter Corporate & Security Deposit0.000.000.00
    Term Loans - Banks461.12690.57775.62
    Term Loans - Institutions0.000.000.00
    Other Secured-205.56-232.19-264.01
Unsecured Loans0.000.000.00
    Fixed Deposits - Public0.000.000.00
    Loans and advances from subsidiaries0.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.00
    Foreign Currency Convertible Notes0.000.000.00
    Long Term Loan in Foreign Currency0.000.000.00
    Loans - Banks0.000.000.00
    Loans - Govt.0.000.000.00
    Loans - Others0.000.000.00
    Other Unsecured Loan0.000.000.00
Deferred Tax Assets / Liabilities130.9187.9961.61
    Deferred Tax Assets0.000.000.00
    Deferred Tax Liability130.9187.9961.61
Other Long Term Liabilities1.521.501.58
Long Term Trade Payables0.000.000.00
Long Term Provisions20.1313.4510.78
Total Non-Current Liabilities408.12561.33585.58
Current Liabilities
Trade Payables103.91269.2879.89
    Sundry Creditors103.91269.2879.89
    Acceptances0.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.00
Other Current Liabilities238.77261.98337.63
    Bank Overdraft / Short term credit0.000.000.00
    Advances received from customers7.194.2723.61
    Interest Accrued But Not Due0.000.000.00
    Share Application Money0.000.000.00
    Current maturity of Debentures & Bonds0.000.000.00
    Current maturity - Others0.000.000.00
    Other Liabilities231.58257.71314.02
Short Term Borrowings671.11815.36957.26
    Secured ST Loans repayable on Demands621.11815.36957.26
    Working Capital Loans- Sec621.11815.36957.26
    Buyers Credits - Unsec0.000.000.00
    Commercial Borrowings- Unsec0.000.000.00
    Other Unsecured Loans-571.11-815.36-957.26
Short Term Provisions17.6510.586.82
    Proposed Equity Dividend0.000.000.00
    Provision for Corporate Dividend Tax0.000.000.00
    Provision for Tax0.000.000.00
    Provision for post retirement benefits0.000.000.00
    Preference Dividend0.000.000.00
    Other Provisions17.6510.586.82
Total Current Liabilities1031.441357.211381.60
Total Liabilities2990.133110.503088.52
ASSETS
Gross Block2420.382485.492138.55
Less: Accumulated Depreciation1128.131102.49984.26
Less: Impairment of Assets0.000.000.00
Net Block1292.251383.001154.30
Lease Adjustment A/c0.000.000.00
Capital Work in Progress0.740.00263.62
Non Current Investments11.3011.3011.53
Long Term Investment11.3011.3011.53
    Quoted0.000.000.00
    Unquoted11.3011.3011.53
Long Term Loans & Advances65.8065.0685.03
Other Non Current Assets0.000.000.00
Total Non-Current Assets1370.091459.351514.48
Current Assets Loans & Advances
Currents Investments291.70380.81259.59
    Quoted0.000.000.00
    Unquoted291.70380.81259.59
Inventories413.91413.84352.65
    Raw Materials53.4362.2058.64
    Work-in Progress23.3654.0536.94
    Finished Goods286.27248.18216.58
    Packing Materials0.000.000.00
    Stores  and Spare50.8649.4140.49
    Other Inventory0.000.000.00
Sundry Debtors532.81621.28639.90
    Debtors more than Six months5.707.784.59
    Debtors Others527.21613.60635.40
Cash and Bank21.4719.9925.06
    Cash in hand0.040.050.04
    Balances at Bank21.4319.9525.02
    Other cash and bank balances0.000.000.00
Other Current Assets78.2878.5473.54
    Interest accrued on Investments0.000.000.00
    Interest accrued on Debentures0.000.000.00
    Deposits with Government5.670.000.00
    Interest accrued and or due on loans0.000.000.00
    Prepaid Expenses4.663.353.41
    Other current_assets67.9675.1970.13
Short Term Loans and Advances281.87136.70223.31
    Advances recoverable in cash or in kind203.0028.9583.61
    Advance income tax and TDS9.839.149.14
    Amounts due from directors0.000.000.00
    Due From Subsidiaries0.000.000.00
    Inter corporate deposits0.000.000.00
    Corporate Deposits0.000.000.00
    Other Loans & Advances69.0598.61130.56
Total Current Assets1620.041651.151574.04
Net Current Assets (Including Current Investments)588.60293.94192.45
Miscellaneous Expenses not written off0.000.000.00
Total Assets2990.133110.503088.52
Contingent Liabilities125.27167.68112.60
Total Debt1132.231505.931732.87
Book Value97.7877.5772.88
Adjusted Book Value97.7877.5772.88