Balance Sheet | Panama Petrochem Ltd. | R Wadiwala Securities Pvt Ltd

PANAMA PETROCHEM LTD.

NSE : PANAMAPETBSE : 524820ISIN CODE : INE305C01029Industry : LubricantsHouse : Private
BSE231.65-19.35 (-7.71 %)
PREV CLOSE (Rs.) 251.00
OPEN PRICE (Rs.) 247.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4601
TODAY'S LOW / HIGH (Rs.)229.00 250.00
52 WK LOW / HIGH (Rs.)229 411.15
NSE232.10-18.5 (-7.38 %)
PREV CLOSE( Rs. ) 250.60
OPEN PRICE (Rs.) 249.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 112012
TODAY'S LOW / HIGH(Rs.) 229.00 249.00
52 WK LOW / HIGH (Rs.)229 403.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital121.00121.00121.00121.00120.99
    Equity - Authorised255.50255.50255.50255.50255.50
    Equity - Issued121.00121.00121.00121.00120.99
    Equity Paid Up121.00121.00121.00121.00120.99
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves12429.1010906.109399.807561.105488.73
    Securities Premium901.80901.80901.80901.80901.85
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance11065.509626.608219.206486.304424.83
    General Reserves298.80229.10168.20115.80115.80
    Other Reserves163.00148.60110.6057.2046.25
Reserve excluding Revaluation Reserve12429.1010906.109399.807561.105488.73
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds12550.1011027.109520.807682.105609.72
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities111.20112.4092.6080.3095.19
    Deferred Tax Assets16.407.5010.906.504.95
    Deferred Tax Liability127.60119.90103.5086.80100.14
Other Long Term Liabilities296.703.803.200.301.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions24.2019.2014.5011.407.16
Total Non-Current Liabilities432.10135.40110.3092.00103.85
Current Liabilities
Trade Payables2105.302446.902607.004275.903280.58
    Sundry Creditors2105.302446.902607.004275.903280.58
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities124.50227.00107.50181.60278.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers9.10149.8038.1049.80170.57
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities115.4077.2069.40131.80107.53
Short Term Borrowings24.90254.900.00298.10651.67
    Secured ST Loans repayable on Demands24.90254.900.00298.10651.67
    Working Capital Loans- Sec24.90254.900.00298.10651.67
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-24.90-254.900.00-298.10-651.67
Short Term Provisions680.801747.601877.401326.40941.79
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax678.201745.201875.201324.20939.50
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.602.402.202.202.29
Total Current Liabilities2935.504676.404591.906082.005152.14
Total Liabilities15917.7015838.9014223.0013856.1010865.70
ASSETS
Gross Block3685.303380.802970.002713.902251.00
Less: Accumulated Depreciation842.70731.40651.50573.10499.48
Less: Impairment of Assets0.000.000.000.000.00
Net Block2842.602649.402318.502140.801751.51
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress191.7011.90130.4049.70223.96
Non Current Investments188.5019.7044.5049.200.75
Long Term Investment188.5019.7044.5049.200.75
    Quoted188.4019.6044.4049.100.64
    Unquoted0.100.100.100.100.12
Long Term Loans & Advances53.3029.5021.3015.808.76
Other Non Current Assets0.000.000.000.000.02
Total Non-Current Assets3548.902927.302672.302415.902084.06
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories4092.304915.103240.504905.303650.57
    Raw Materials3754.704647.603030.104681.503113.78
    Work-in Progress0.000.000.000.000.00
    Finished Goods189.30140.8095.9070.20389.45
    Packing Materials7.506.3010.70-9.9011.50
    Stores  and Spare0.000.000.000.000.00
    Other Inventory140.80120.40103.80163.50135.85
Sundry Debtors5034.804058.103489.303174.903231.85
    Debtors more than Six months190.1064.2068.20139.6062.58
    Debtors Others4854.604002.903428.103049.403173.10
Cash and Bank1816.701331.702217.601393.10747.79
    Cash in hand4.103.803.807.501.42
    Balances at Bank1812.601327.902213.801385.60746.37
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4.105.709.7012.9024.18
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets4.105.709.7012.9024.18
Short Term Loans and Advances1420.902601.002593.601954.001127.26
    Advances recoverable in cash or in kind216.60590.90485.30410.6064.67
    Advance income tax and TDS708.101785.101910.401345.20940.78
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances496.20225.00197.90198.20121.81
Total Current Assets12368.8012911.6011550.7011440.208781.64
Net Current Assets (Including Current Investments)9433.308235.206958.805358.203629.51
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets15917.7015838.9014223.0013856.1010865.70
Contingent Liabilities1773.101132.60752.601107.901019.33
Total Debt24.90254.900.00298.10651.67
Book Value207.44182.27157.37126.9892.73
Adjusted Book Value207.44182.27157.37126.9892.73