Balance Sheet | Panacea Biotec Ltd. | R Wadiwala Securities Pvt Ltd

PANACEA BIOTEC LTD.

NSE : PANACEABIOBSE : 531349ISIN CODE : INE922B01023Industry : Pharmaceuticals & DrugsHouse : Soshil Kumar Jain
BSE351.80-5.55 (-1.55 %)
PREV CLOSE (Rs.) 357.35
OPEN PRICE (Rs.) 358.00
BID PRICE (QTY) 351.85 (27)
OFFER PRICE (QTY) 352.85 (3)
VOLUME 457
TODAY'S LOW / HIGH (Rs.)351.80 358.00
52 WK LOW / HIGH (Rs.)282.15 581
NSE352.45-4.7 (-1.32 %)
PREV CLOSE( Rs. ) 357.15
OPEN PRICE (Rs.) 358.20
BID PRICE (QTY) 352.00 (15)
OFFER PRICE (QTY) 352.40 (6)
VOLUME 8849
TODAY'S LOW / HIGH(Rs.) 352.00 358.35
52 WK LOW / HIGH (Rs.)281.1 581.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital61.2561.2561.2561.2561.25
    Equity - Authorised125.00125.00125.00125.00125.00
    Equity - Issued61.2561.2561.2561.2561.25
    Equity Paid Up61.2561.2561.2561.2561.25
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves8286.618359.218374.788705.11-2348.18
    Securities Premium919.40919.40919.40919.40919.40
    Capital Reserves-2534.71-2534.71-2534.71-2534.71-2804.65
    Profit & Loss Account Balance7799.137883.437898.528246.27-2540.08
    General Reserves794.99794.99794.99794.99794.99
    Other Reserves1307.801296.101296.581279.161282.16
Reserve excluding Revaluation Reserve8286.618359.218374.788705.11-2348.18
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds8347.868420.468436.038766.36-2286.93
Minority Interest-41.70-38.21-34.89-29.81-30.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.001.812.356750.50
    Non Convertible Debentures0.000.000.000.007544.44
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.001.812.35-793.94
Unsecured Loans222.06209.94199.83338.68600.30
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others150.00150.00150.00297.23563.82
    Other Unsecured Loan72.0659.9449.8341.4536.48
Deferred Tax Assets / Liabilities232.82225.45203.71-237.51-1.47
    Deferred Tax Assets586.11767.24798.871274.421202.80
    Deferred Tax Liability818.93992.691002.581036.911201.33
Other Long Term Liabilities113.09222.79321.39455.881944.06
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions468.211992.711980.22291.56306.48
Total Non-Current Liabilities1036.182650.892706.96850.969599.87
Current Liabilities
Trade Payables2257.561455.621773.232347.222466.56
    Sundry Creditors2257.561455.621773.232347.222466.56
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1048.691275.971157.065030.111872.11
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers765.90775.13766.131717.27647.75
    Interest Accrued But Not Due6.0682.720.0145.14248.28
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities276.73418.12390.923267.70976.08
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions363.68358.23367.02360.34133.74
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.081.355.600.850.26
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions363.60356.88361.42359.49133.48
Total Current Liabilities3669.933089.823297.317737.674472.41
Total Liabilities13012.2714122.9614426.4117351.1811773.85
ASSETS
Gross Block13278.4413118.7113308.3413139.3712663.92
Less: Accumulated Depreciation7767.297426.157308.826918.726576.94
Less: Impairment of Assets0.000.000.000.000.00
Net Block5511.155692.565999.526220.656086.98
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress935.13747.15280.0749.12212.41
Non Current Investments0.700.700.700.700.70
Long Term Investment0.700.700.700.700.70
    Quoted0.000.000.000.000.00
    Unquoted0.700.700.700.700.70
Long Term Loans & Advances580.082424.382282.34214.63176.20
Other Non Current Assets30.079.7437.41837.0656.08
Total Non-Current Assets7560.489268.298743.217445.686664.13
Current Assets Loans & Advances
Currents Investments31.53403.62134.1650.010.00
    Quoted31.53403.62134.1650.010.00
    Unquoted0.000.000.000.000.00
Inventories2136.711779.352020.932127.231741.37
    Raw Materials1087.25988.281009.07840.34871.40
    Work-in Progress169.40174.78161.41308.94176.43
    Finished Goods649.85427.00554.41766.43438.11
    Packing Materials0.000.000.000.000.00
    Stores  and Spare187.01149.96192.14123.47196.23
    Other Inventory43.2039.33103.9088.0559.20
Sundry Debtors725.57574.19600.92816.56846.84
    Debtors more than Six months81.9885.9976.52228.11277.74
    Debtors Others694.15530.75565.34627.48610.16
Cash and Bank1069.671220.042259.915832.781357.93
    Cash in hand0.590.360.490.610.67
    Balances at Bank1069.081219.682259.425832.171357.26
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets159.41119.7484.1487.46158.95
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses71.0860.6352.2053.4952.87
    Other current_assets88.3359.1131.9433.97106.08
Short Term Loans and Advances1328.90757.73523.14591.51637.17
    Advances recoverable in cash or in kind112.8088.9693.1563.00138.69
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1216.10668.77429.99528.51498.48
Total Current Assets5451.794854.675623.209505.554742.26
Net Current Assets (Including Current Investments)1781.861764.852325.891767.88269.85
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets13012.2714122.9614426.4117351.1811773.85
Contingent Liabilities3670.853693.856557.483681.734069.93
Total Debt222.06209.94202.19341.558195.26
Book Value136.29137.48137.73143.12-37.34
Adjusted Book Value136.29137.48137.73143.12-37.34