Balance Sheet | Pacific Industries Ltd. | R Wadiwala Securities Pvt Ltd

PACIFIC INDUSTRIES LTD.

NSE : NABSE : 523483ISIN CODE : INE883C01025Industry : Ceramics/Marble/Granite/SanitarywareHouse : Pacific
BSE163.90-9 (-5.21 %)
PREV CLOSE (Rs.) 172.90
OPEN PRICE (Rs.) 166.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2109
TODAY'S LOW / HIGH (Rs.)160.05 166.60
52 WK LOW / HIGH (Rs.) 155323
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital68.9368.9368.9334.4634.46
    Equity - Authorised250.00250.00250.00250.00250.00
    Equity - Issued68.9368.9368.9334.4634.46
    Equity Paid Up68.9368.9368.9334.4634.46
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4347.404267.704138.573635.233478.76
    Securities Premium669.27669.27669.27228.34228.34
    Capital Reserves2476.612476.612476.612476.612484.33
    Profit & Loss Account Balance1135.511059.04940.05874.99715.82
    General Reserves0.000.000.000.000.00
    Other Reserves66.0162.7852.6455.2950.27
Reserve excluding Revaluation Reserve4347.404267.704138.573635.233478.76
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4416.334336.634207.503669.693513.23
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.0067.57123.89200.04205.57
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.00104.55213.57259.26226.73
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.00-36.98-89.68-59.22-21.15
Unsecured Loans188.3254.5748.7154.3117.71
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others11.558.556.0714.051.85
    Other Unsecured Loan176.7746.0242.6440.2615.86
Deferred Tax Assets / Liabilities54.5664.3628.3531.9917.09
    Deferred Tax Assets29.3722.5716.4610.2025.14
    Deferred Tax Liability83.9386.9244.8242.1942.23
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions19.9315.0915.0932.8731.55
Total Non-Current Liabilities262.81201.59216.04319.21271.92
Current Liabilities
Trade Payables534.93493.71161.94472.85372.01
    Sundry Creditors534.93493.71161.94472.85372.01
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities86.01130.69288.48231.67353.43
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers49.1329.11113.3555.9884.84
    Interest Accrued But Not Due0.030.681.471.892.01
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities36.85100.90173.67173.81266.58
Short Term Borrowings538.23333.98271.52368.07199.30
    Secured ST Loans repayable on Demands538.23333.98271.52368.07199.30
    Working Capital Loans- Sec93.2483.5793.7340.450.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-93.24-83.57-93.73-40.450.00
Short Term Provisions43.4641.4233.4844.3341.87
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax27.2725.2319.6630.7131.27
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions16.1916.1913.8213.6210.60
Total Current Liabilities1202.62999.79755.431116.91966.61
Total Liabilities5881.765538.005178.975105.814751.75
ASSETS
Gross Block2287.762411.582196.512203.971845.64
Less: Accumulated Depreciation1224.061259.841161.031056.09951.99
Less: Impairment of Assets0.000.000.000.000.00
Net Block1063.711151.741035.471147.87893.65
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress5.740.00115.7356.63236.93
Non Current Investments1255.64670.04732.79733.71723.96
Long Term Investment1255.64670.04732.79733.71723.96
    Quoted29.6324.0218.0423.3516.63
    Unquoted1226.01646.02714.75710.36707.33
Long Term Loans & Advances901.061546.981257.98770.14529.25
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets3226.143368.763141.982708.362383.79
Current Assets Loans & Advances
Currents Investments770.85483.44305.47279.69224.63
    Quoted0.000.000.000.000.00
    Unquoted770.85483.44305.47279.69224.63
Inventories541.72458.53449.92744.41671.19
    Raw Materials110.6195.31107.37106.22116.11
    Work-in Progress59.0928.089.129.4614.33
    Finished Goods294.28257.23243.41501.88457.76
    Packing Materials0.000.000.000.000.00
    Stores  and Spare70.5870.3282.42119.5175.64
    Other Inventory7.167.607.607.357.35
Sundry Debtors546.38500.94475.82433.84410.85
    Debtors more than Six months65.9259.6574.4861.3959.89
    Debtors Others496.83454.87412.73384.34356.28
Cash and Bank362.88465.04454.34260.81312.58
    Cash in hand6.174.994.875.385.13
    Balances at Bank356.71460.05449.48255.44307.45
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets22.2419.0410.3023.61157.06
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government8.747.157.157.157.15
    Interest accrued and or due on loans0.000.000.210.000.33
    Prepaid Expenses2.061.381.341.481.05
    Other current_assets11.4410.511.5914.98148.54
Short Term Loans and Advances397.03236.65335.54649.92580.47
    Advances recoverable in cash or in kind47.7347.7946.4253.4580.52
    Advance income tax and TDS39.7535.3030.5337.4720.36
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.00477.11
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances309.55153.56258.59559.002.47
Total Current Assets2641.092163.642031.382392.292356.78
Net Current Assets (Including Current Investments)1438.471163.851275.951275.381390.17
Miscellaneous Expenses not written off14.545.615.615.1611.19
Total Assets5881.765538.005178.975105.814751.75
Contingent Liabilities604.1678.5492.84184.9867.68
Total Debt730.83503.47563.45726.62495.70
Book Value638.62628.35609.611063.331016.17
Adjusted Book Value638.62628.35609.61691.90661.22