Balance Sheet | Orient Beverages Ltd. | R Wadiwala Securities Pvt Ltd

ORIENT BEVERAGES LTD.

NSE : NABSE : 507690ISIN CODE : INE247F01018Industry : Consumer FoodHouse : Private
BSE179.00-0.15 (-0.08 %)
PREV CLOSE (Rs.) 179.15
OPEN PRICE (Rs.) 179.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13
TODAY'S LOW / HIGH (Rs.)179.00 179.15
52 WK LOW / HIGH (Rs.) 174365
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital21.6221.6221.6221.6221.62
    Equity - Authorised39.0039.0039.0039.0039.00
    Equity - Issued21.6221.6221.6221.6221.62
    Equity Paid Up21.6221.6221.6221.6221.62
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.010.010.010.010.01
Total Reserves188.50156.66155.26126.83116.92
    Securities Premium9.619.619.619.619.61
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance129.9699.0497.5769.2861.17
    General Reserves48.9848.9848.9848.9848.98
    Other Reserves-0.06-0.97-0.90-1.04-2.85
Reserve excluding Revaluation Reserve188.50156.66155.26126.83116.92
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds210.13178.29176.89148.46138.54
Minority Interest0.004.870.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans316.53102.68215.10146.76129.74
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks331.8859.89153.1395.5051.58
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-15.3542.7961.9751.2578.16
Unsecured Loans33.420.000.181.915.96
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks11.320.091.685.579.90
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan22.10-0.09-1.50-3.65-3.95
Deferred Tax Assets / Liabilities-10.46-16.33-17.15-19.90-13.20
    Deferred Tax Assets10.4616.8125.2228.5519.20
    Deferred Tax Liability0.000.478.078.656.00
Other Long Term Liabilities72.8270.1174.4294.6956.66
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions8.977.877.865.726.61
Total Non-Current Liabilities421.28164.33280.41229.19185.75
Current Liabilities
Trade Payables141.04190.27172.28177.52107.90
    Sundry Creditors141.04190.27172.28177.52107.90
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities210.76243.20161.57140.24150.23
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers12.2722.355.865.875.36
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities198.49220.85155.72134.37144.87
Short Term Borrowings310.31418.17383.66295.91287.80
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans310.31418.17383.66295.91287.80
Short Term Provisions24.1422.9119.4718.1617.93
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax12.7811.1510.4710.2410.24
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions11.3611.768.997.927.70
Total Current Liabilities686.25874.55736.98631.83563.86
Total Liabilities1317.651222.041194.281009.48888.16
ASSETS
Gross Block494.02533.92582.91393.20302.16
Less: Accumulated Depreciation197.96194.87170.80148.08140.90
Less: Impairment of Assets0.000.000.000.000.00
Net Block296.05339.05412.11245.11161.27
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1.1228.7224.3227.4726.01
Non Current Investments27.3822.3722.3122.3122.31
Long Term Investment27.3822.3722.3122.3122.31
    Quoted0.060.060.000.000.00
    Unquoted27.3322.3122.3122.3122.31
Long Term Loans & Advances29.3629.2181.19149.05111.75
Other Non Current Assets60.1559.797.267.167.16
Total Non-Current Assets414.06479.14547.19451.10329.92
Current Assets Loans & Advances
Currents Investments16.7918.6313.164.097.01
    Quoted16.7918.6313.164.097.01
    Unquoted0.000.000.000.000.00
Inventories132.25138.97127.0094.1968.19
    Raw Materials115.25124.44107.5180.7655.76
    Work-in Progress0.310.810.850.740.58
    Finished Goods15.6912.5817.009.287.72
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.991.151.653.414.14
Sundry Debtors138.96100.6697.5663.5557.77
    Debtors more than Six months34.2025.6420.4719.8823.58
    Debtors Others104.7775.0277.0943.6734.19
Cash and Bank62.9351.0238.7733.2332.87
    Cash in hand1.765.514.532.733.03
    Balances at Bank61.1745.5134.2430.4929.85
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets6.205.680.931.063.05
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.010.010.01
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses6.205.680.921.050.67
    Other current_assets0.000.000.000.002.37
Short Term Loans and Advances546.46427.94369.66362.27389.34
    Advances recoverable in cash or in kind127.1087.0488.9272.2937.30
    Advance income tax and TDS16.3826.5126.0016.8914.23
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances402.98314.39254.75273.10337.82
Total Current Assets903.59742.90647.09558.38558.24
Net Current Assets (Including Current Investments)217.35-131.65-89.90-73.45-5.62
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1317.651222.041194.281009.48888.16
Contingent Liabilities19.1719.176.966.960.00
Total Debt718.34627.85655.33498.95462.49
Book Value97.2182.4881.8368.6864.09
Adjusted Book Value97.2182.4881.8368.6864.09