Balance Sheet | Organic Recycling Systems Ltd. | R Wadiwala Securities Pvt Ltd

ORGANIC RECYCLING SYSTEMS LTD.

NSE : NABSE : 543997ISIN CODE : INE0MIO01019Industry : EngineeringHouse : Private
BSE252.000 (0 %)
PREV CLOSE (Rs.) 252.00
OPEN PRICE (Rs.) 252.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1200
TODAY'S LOW / HIGH (Rs.)252.00 252.00
52 WK LOW / HIGH (Rs.) 240400
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital88.1778.5753.574.584.58
    Equity - Authorised200.40200.40200.40200.400.40
    Equity - Issued86.5976.9951.990.140.14
    Equity Paid Up86.5976.9951.990.140.14
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up1.581.581.584.444.44
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings118.760.000.000.000.00
Total Reserves1146.71737.04201.4476.31129.81
    Securities Premium1805.171552.691094.781006.181006.18
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-659.38-816.56-894.25-929.88-876.37
    General Reserves0.000.000.000.000.00
    Other Reserves0.920.920.920.000.00
Reserve excluding Revaluation Reserve1146.71737.04201.4476.31129.81
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1353.63815.61255.0180.89134.39
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2.209.9127.9045.8635.87
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2.209.9127.9045.8635.87
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans348.08302.21642.47421.74431.02
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)60.000.00639.61419.52428.74
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others285.77298.520.920.000.00
    Other Unsecured Loan2.313.691.952.222.29
Deferred Tax Assets / Liabilities-93.42-95.93-73.08-74.86-74.86
    Deferred Tax Assets283.18314.66331.31339.63342.75
    Deferred Tax Liability189.77218.74258.22264.78267.90
Other Long Term Liabilities36.3427.6045.3845.38119.96
Long Term Trade Payables46.590.000.000.000.00
Long Term Provisions8.396.274.804.343.96
Total Non-Current Liabilities348.18250.07647.47442.46515.95
Current Liabilities
Trade Payables19.1176.6585.2186.4483.52
    Sundry Creditors19.1176.6585.2186.4483.52
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities111.1587.05104.19307.70140.13
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.030.013.73217.2519.99
    Interest Accrued But Not Due0.050.110.150.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities111.0786.94100.3190.46120.14
Short Term Borrowings7.5418.3627.7774.2478.10
    Secured ST Loans repayable on Demands7.0917.9827.4974.1878.10
    Working Capital Loans- Sec0.550.009.4265.4166.63
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-0.100.38-9.14-65.35-66.63
Short Term Provisions9.9312.480.390.350.34
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax9.2911.910.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.640.570.390.350.34
Total Current Liabilities147.72194.54217.56468.73302.08
Total Liabilities1849.531260.221120.03992.08952.41
ASSETS
Gross Block1235.951127.661126.961113.441105.67
Less: Accumulated Depreciation629.70572.59524.63468.07419.31
Less: Impairment of Assets0.000.000.000.000.00
Net Block606.25555.07602.33645.37686.36
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress125.0040.701.401.401.40
Non Current Investments0.010.010.010.010.05
Long Term Investment0.010.010.010.010.05
    Quoted0.000.000.000.000.00
    Unquoted0.010.010.010.010.05
Long Term Loans & Advances254.4816.1418.2026.9025.71
Other Non Current Assets13.0913.6514.4821.5920.55
Total Non-Current Assets1054.53753.63737.95755.72763.37
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories36.6211.678.9712.0410.68
    Raw Materials0.050.030.000.000.00
    Work-in Progress30.536.635.168.567.11
    Finished Goods4.703.151.570.970.73
    Packing Materials0.000.000.000.000.00
    Stores  and Spare1.351.872.242.512.84
    Other Inventory0.000.000.000.000.00
Sundry Debtors364.98354.31312.84199.89145.22
    Debtors more than Six months61.34194.83178.48123.5890.59
    Debtors Others303.64166.90141.7883.7354.63
Cash and Bank272.5781.942.302.709.22
    Cash in hand0.130.140.270.310.56
    Balances at Bank272.4481.802.032.398.66
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3.091.582.290.850.71
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.340.000.080.000.00
    Prepaid Expenses2.731.570.660.840.71
    Other current_assets0.020.011.560.000.00
Short Term Loans and Advances117.7457.0955.6820.8923.23
    Advances recoverable in cash or in kind105.7734.8849.153.676.85
    Advance income tax and TDS6.805.710.000.020.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances5.1816.506.5317.2016.38
Total Current Assets795.00506.58382.08236.36189.04
Net Current Assets (Including Current Investments)647.28312.04164.53-232.37-113.03
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1849.531260.221120.03992.08952.41
Contingent Liabilities376.41372.04421.04139.2158.10
Total Debt357.82330.48698.14541.84544.99
Book Value142.42105.7348.755539.579416.59
Adjusted Book Value142.42105.7348.7518.4031.28