Balance Sheet | Onesource Specialty Pharma Ltd. | R Wadiwala Securities Pvt Ltd

ONESOURCE SPECIALTY PHARMA LTD.

NSE : ONESOURCEBSE : 544292ISIN CODE : INE013P01021Industry : Pharmaceuticals & DrugsHouse : Private
BSE1600.45-13.65 (-0.85 %)
PREV CLOSE (Rs.) 1614.10
OPEN PRICE (Rs.) 1609.90
BID PRICE (QTY) 1593.40 (4)
OFFER PRICE (QTY) 1595.95 (17)
VOLUME 827
TODAY'S LOW / HIGH (Rs.)1585.55 1614.65
52 WK LOW / HIGH (Rs.)1163.05 2249.65
NSE1588.40-27.9 (-1.73 %)
PREV CLOSE( Rs. ) 1616.30
OPEN PRICE (Rs.) 1612.90
BID PRICE (QTY) 1588.30 (1)
OFFER PRICE (QTY) 1589.90 (14)
VOLUME 39681
TODAY'S LOW / HIGH(Rs.) 1583.90 1616.80
52 WK LOW / HIGH (Rs.)1209.95 2248

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital114.4340.1040.1030.36
    Equity - Authorised150.0050.0050.0050.00
    Equity - Issued114.4341.5541.5539.09
    Equity Paid Up114.4340.1040.1030.36
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value1.001.001.001.00
Share Warrants & Outstandings122.2879.1559.590.00
Total Reserves58569.083837.887754.8410094.43
    Securities Premium76982.2822039.6222039.6216401.78
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance-18433.78-18224.42-14307.52-6313.97
    General Reserves0.000.000.000.00
    Other Reserves20.5822.6822.746.62
Reserve excluding Revaluation Reserve58569.083837.887754.8410094.43
Revaluation reserve0.000.000.000.00
Shareholder's Funds58805.793957.137854.5310124.79
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans1814.25121.042848.755972.57
    Non Convertible Debentures975.760.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks2000.931681.425927.959704.12
    Term Loans - Institutions0.000.000.000.00
    Other Secured-1162.44-1560.38-3079.20-3731.55
Unsecured Loans379.062594.88500.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others455.73495.180.000.00
    Other Unsecured Loan-76.672099.70500.000.00
Deferred Tax Assets / Liabilities1552.210.000.000.00
    Deferred Tax Assets1244.811110.220.000.00
    Deferred Tax Liability2797.021110.220.000.00
Other Long Term Liabilities1657.5683.22211.15218.14
Long Term Trade Payables0.000.000.000.00
Long Term Provisions157.9223.9621.5021.14
Total Non-Current Liabilities5561.002823.103581.406211.85
Current Liabilities
Trade Payables1755.10810.23948.20625.43
    Sundry Creditors1755.10810.23948.20625.43
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities5002.305357.335729.165589.54
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers2277.97864.60541.76190.64
    Interest Accrued But Not Due127.92200.0388.1634.04
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds480.301250.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities2116.113042.705099.245364.86
Short Term Borrowings4138.7395.341938.961838.63
    Secured ST Loans repayable on Demands4062.060.00983.961838.63
    Working Capital Loans- Sec4062.060.00983.961838.63
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-3985.3995.34-28.96-1838.63
Short Term Provisions239.5042.9835.8333.32
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax117.240.000.000.00
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions122.2642.9835.8333.32
Total Current Liabilities11135.636305.888652.158086.92
Total Liabilities75502.4213086.1120088.0824423.56
ASSETS
Gross Block66675.5011391.6616325.8613915.18
Less: Accumulated Depreciation5500.262765.802712.591603.65
Less: Impairment of Assets0.000.000.000.00
Net Block61175.248625.8613613.2712311.53
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress603.72427.351912.31677.56
Non Current Investments69.0637.910.000.00
Long Term Investment69.0637.910.000.00
    Quoted0.000.000.000.00
    Unquoted69.0637.910.000.00
Long Term Loans & Advances1208.12770.29821.872104.15
Other Non Current Assets4.137.9924.210.00
Total Non-Current Assets64640.6111322.3017804.0419312.59
Current Assets Loans & Advances
Currents Investments88.83157.9245.000.00
    Quoted88.83157.9245.000.00
    Unquoted0.000.000.000.00
Inventories1580.62112.311331.572754.79
    Raw Materials1036.83726.81731.770.00
    Work-in Progress82.330.000.000.00
    Finished Goods125.320.000.000.00
    Packing Materials0.000.000.000.00
    Stores  and Spare1404.15556.97658.002754.79
    Other Inventory-1068.01-1171.47-58.200.00
Sundry Debtors4165.97552.3938.22236.43
    Debtors more than Six months386.2570.611.250.22
    Debtors Others3913.16481.7836.97236.21
Cash and Bank3008.95603.28798.271697.37
    Cash in hand0.650.030.660.57
    Balances at Bank3008.30603.25797.611696.80
    Other cash and bank balances0.000.000.000.00
Other Current Assets395.0181.1310.82309.30
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans17.160.000.000.00
    Prepaid Expenses127.5731.1310.82309.30
    Other current_assets250.2850.000.000.00
Short Term Loans and Advances1622.43256.7860.16113.08
    Advances recoverable in cash or in kind712.22263.46178.89113.08
    Advance income tax and TDS206.31137.3325.280.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances703.90-144.01-144.010.00
Total Current Assets10861.811763.812284.045110.97
Net Current Assets (Including Current Investments)-273.82-4542.07-6368.11-2975.95
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets75502.4213086.1120088.0824423.56
Contingent Liabilities11647.5811370.4511440.011502.36
Total Debt7715.875621.648366.9111542.75
Book Value512.8396.71194.39333.49
Adjusted Book Value512.8396.71194.39333.49