Balance Sheet | Olectra Greentech Ltd. | R Wadiwala Securities Pvt Ltd

OLECTRA GREENTECH LTD.

NSE : OLECTRABSE : 532439ISIN CODE : INE260D01016Industry : Automobiles-Trucks/LcvHouse : Goldstone
BSE1194.55-25.95 (-2.13 %)
PREV CLOSE (Rs.) 1220.50
OPEN PRICE (Rs.) 1219.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7633
TODAY'S LOW / HIGH (Rs.)1191.45 1219.95
52 WK LOW / HIGH (Rs.)973.65 1712.5
NSE1197.40-22.7 (-1.86 %)
PREV CLOSE( Rs. ) 1220.10
OPEN PRICE (Rs.) 1218.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1197.40 (170)
VOLUME 151633
TODAY'S LOW / HIGH(Rs.) 1194.20 1218.50
52 WK LOW / HIGH (Rs.)989.95 1714.2

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital328.32328.32328.32328.32328.32
    Equity - Authorised600.00600.00600.00600.00600.00
    Equity - Issued328.32328.32328.32328.32328.32
    Equity Paid Up328.32328.32328.32328.32328.32
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value4.004.004.004.004.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves10164.318806.458069.167444.517078.87
    Securities Premium6449.916449.916449.916449.916449.91
    Capital Reserves398.81398.81398.81398.81398.81
    Profit & Loss Account Balance3159.101803.061067.56444.4589.72
    General Reserves148.63148.63148.63148.63148.63
    Other Reserves7.866.044.252.71-8.20
Reserve excluding Revaluation Reserve10164.318806.458069.167444.517078.87
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds10492.639134.788397.487772.837407.20
Minority Interest34.5231.2913.080.090.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1416.9791.7992.4715.2124.54
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1414.060.000.000.000.00
    Term Loans - Institutions2.9191.7992.4714.5422.29
    Other Secured0.000.000.000.682.24
Unsecured Loans0.000.000.00505.5514.74
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.00505.550.00
    Other Unsecured Loan0.000.000.000.0014.74
Deferred Tax Assets / Liabilities134.81192.61177.11124.15-74.09
    Deferred Tax Assets232.43195.30188.24159.68282.27
    Deferred Tax Liability367.24387.91365.36283.83208.17
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions400.08298.78240.35178.2393.71
Total Non-Current Liabilities1951.85583.18509.93823.1458.89
Current Liabilities
Trade Payables6663.853894.154380.602719.951390.96
    Sundry Creditors6663.853894.154380.602719.951390.96
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities960.99864.31896.07447.94342.21
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers42.4560.69196.247.745.83
    Interest Accrued But Not Due26.020.0016.2713.775.68
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities892.51803.62683.56426.44330.70
Short Term Borrowings1092.581115.021193.23136.9539.66
    Secured ST Loans repayable on Demands620.95491.47546.21125.6039.66
    Working Capital Loans- Sec620.95491.47546.21125.6039.66
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-149.32132.09100.81-114.25-39.66
Short Term Provisions517.61263.05178.603.5529.39
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax513.50258.78175.312.3627.43
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions4.124.273.291.201.96
Total Current Liabilities9235.026136.536648.503308.391802.21
Total Liabilities21714.0315885.7715568.9911904.459268.29
ASSETS
Gross Block5172.024636.854529.463893.793260.55
Less: Accumulated Depreciation1623.961339.90974.43643.40365.15
Less: Impairment of Assets0.000.000.000.000.00
Net Block3548.073296.953555.033250.392895.40
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1868.57722.7141.0331.740.00
Non Current Investments727.67112.7019.722.740.00
Long Term Investment727.67112.7019.722.740.00
    Quoted0.000.000.000.000.00
    Unquoted727.67112.7019.722.740.00
Long Term Loans & Advances194.05115.82124.88121.80122.25
Other Non Current Assets265.16108.47364.23651.06478.86
Total Non-Current Assets6603.514356.644104.894057.723496.50
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories2899.572161.881419.95587.32622.68
    Raw Materials2182.171387.21950.94388.79345.45
    Work-in Progress717.40774.68469.01198.53277.22
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors6935.215132.246304.763655.932636.01
    Debtors more than Six months0.000.00563.71790.94212.32
    Debtors Others6977.195156.725783.492966.662525.65
Cash and Bank1702.901745.441672.171991.26894.12
    Cash in hand0.090.030.280.020.06
    Balances at Bank1702.811745.401671.891991.24894.06
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets379.41460.35409.28615.63922.31
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans190.57161.83128.17120.74239.01
    Prepaid Expenses141.56151.85113.4939.7522.52
    Other current_assets47.28146.68167.62455.13660.78
Short Term Loans and Advances3193.432029.211657.94996.60696.67
    Advances recoverable in cash or in kind631.02392.74303.64173.8987.24
    Advance income tax and TDS237.16376.95273.4889.9066.95
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2325.241259.531080.83732.80542.48
Total Current Assets15110.5211529.1311464.097846.735771.79
Net Current Assets (Including Current Investments)5875.495392.604815.594538.343969.58
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets21714.0315885.7715568.9911904.459268.29
Contingent Liabilities2757.4437.4437.4448.6265.94
Total Debt2548.481207.491336.99671.0480.94
Book Value127.83111.29102.3194.7090.24
Adjusted Book Value127.83111.29102.3194.7090.24