Balance Sheet | OK Play India Ltd. | R Wadiwala Securities Pvt Ltd

OK PLAY INDIA LTD.

NSE : NABSE : 526415ISIN CODE : INE870B01024Industry : Plastic ProductsHouse : Private
BSE6.400.04 (+0.63 %)
PREV CLOSE (Rs.) 6.36
OPEN PRICE (Rs.) 6.44
BID PRICE (QTY) 6.37 (1620)
OFFER PRICE (QTY) 6.40 (2370)
VOLUME 251138
TODAY'S LOW / HIGH (Rs.)6.31 6.44
52 WK LOW / HIGH (Rs.) 6.0719
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital357.93290.28191.96191.96191.96
    Equity - Authorised400.00400.00400.00300.00300.00
    Equity - Issued357.93290.28192.64192.64192.64
    Equity Paid Up357.93290.28191.96191.96191.96
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.0010.0010.0010.00
Share Warrants & Outstandings16.92128.050.000.000.00
Total Reserves1210.78839.88170.89196.48282.58
    Securities Premium1279.27902.21243.61243.61250.96
    Capital Reserves172.52172.52172.52172.52172.52
    Profit & Loss Account Balance-245.95-237.63-244.08-224.15-144.98
    General Reserves1.521.521.521.521.52
    Other Reserves3.411.26-2.692.972.56
Reserve excluding Revaluation Reserve1210.78839.88170.89196.48282.58
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1585.631258.22362.85388.44474.54
Minority Interest0.000.000.000.442.30
Long-Term Borrowings0.000.000.000.000.00
Secured Loans677.02337.33418.0178.95-143.77
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks964.54569.87724.00470.97223.22
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-287.53-232.53-305.99-392.02-367.00
Unsecured Loans79.57115.00301.95492.02662.12
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others79.57115.00301.95492.02662.12
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities56.00-1.58-34.00-81.52-51.39
    Deferred Tax Assets119.96155.30178.08221.51196.14
    Deferred Tax Liability175.95153.72144.08140.00144.76
Other Long Term Liabilities4.2431.040.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions18.9818.8420.5411.9411.12
Total Non-Current Liabilities835.79500.63706.49501.39478.08
Current Liabilities
Trade Payables248.50192.30249.79213.26199.37
    Sundry Creditors248.50192.30249.79213.26199.37
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities753.16595.26689.31770.19799.44
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers101.8756.8667.1068.09159.79
    Interest Accrued But Not Due0.000.000.0027.6415.21
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds29.9929.2628.8426.5625.75
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities621.30509.14593.36647.90598.69
Short Term Borrowings398.27323.47343.82408.55346.08
    Secured ST Loans repayable on Demands398.27323.47343.82408.55346.08
    Working Capital Loans- Sec398.27323.47343.82408.55346.08
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-398.27-323.47-343.82-408.55-346.08
Short Term Provisions5.568.204.436.836.84
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax5.568.204.436.836.84
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities1405.491119.231287.341398.841351.72
Total Liabilities3826.922878.082356.682289.102306.64
ASSETS
Gross Block2782.822246.022256.302177.962135.28
Less: Accumulated Depreciation858.89882.551069.22947.94904.53
Less: Impairment of Assets0.000.000.000.000.00
Net Block1923.941363.471187.081230.031230.75
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress5.245.245.245.245.24
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances20.8816.4812.4211.1110.93
Other Non Current Assets2.193.182.222.130.78
Total Non-Current Assets1952.261388.371206.961248.511247.71
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories848.66797.68755.75669.65642.35
    Raw Materials165.13113.6298.54114.55101.26
    Work-in Progress139.59165.24210.91199.71203.84
    Finished Goods122.74106.87112.5689.2286.58
    Packing Materials299.95273.06201.06161.61162.30
    Stores  and Spare68.6365.8047.6434.6324.55
    Other Inventory52.6273.1085.0469.9363.82
Sundry Debtors365.74255.74161.01127.34105.82
    Debtors more than Six months104.7348.5988.9857.9862.49
    Debtors Others261.01213.1578.0375.3647.34
Cash and Bank11.1221.7311.6616.9223.57
    Cash in hand1.301.731.490.843.47
    Balances at Bank9.8220.0010.1816.0820.09
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets49.6142.4210.0313.9822.31
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses47.3339.6510.0313.9822.31
    Other current_assets2.282.770.000.000.00
Short Term Loans and Advances599.54372.14211.27212.70264.88
    Advances recoverable in cash or in kind501.80286.43193.02200.24251.05
    Advance income tax and TDS18.7525.3510.5911.3911.22
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances79.0060.367.661.072.61
Total Current Assets1874.661489.711149.721040.591058.93
Net Current Assets (Including Current Investments)469.17370.48-137.62-358.25-292.79
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3826.922878.082356.682289.102306.64
Contingent Liabilities528.06409.51381.29378.23348.13
Total Debt1495.761067.961429.901391.051258.68
Book Value4.383.8918.9020.2424.72
Adjusted Book Value4.383.891.892.022.47