Balance Sheet | Nuvoco Vistas Corporation Ltd. | R Wadiwala Securities Pvt Ltd

NUVOCO VISTAS CORPORATION LTD.

NSE : NUVOCOBSE : 543334ISIN CODE : INE118D01016Industry : Cement & Construction MaterialsHouse : Nirma
BSE360.6015.85 (+4.6 %)
PREV CLOSE (Rs.) 344.75
OPEN PRICE (Rs.) 350.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 140380
TODAY'S LOW / HIGH (Rs.)347.40 372.15
52 WK LOW / HIGH (Rs.)288 477.35
NSE360.2515 (+4.34 %)
PREV CLOSE( Rs. ) 345.25
OPEN PRICE (Rs.) 348.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 360.25 (1835)
VOLUME 4764232
TODAY'S LOW / HIGH(Rs.) 347.85 372.20
52 WK LOW / HIGH (Rs.)287.05 477.5

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital3571.603571.603571.603571.603150.90
    Equity - Authorised78011.1078011.1078011.1078011.1078011.10
    Equity - Issued3571.603571.603571.603571.603150.90
    Equity Paid Up3571.603571.603571.603571.603150.90
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves86451.6086263.6084818.4084640.6070085.90
    Securities Premium56181.6056181.6056181.6056181.6036913.80
    Capital Reserves-1382.30-1382.30-1382.30-1382.30-1382.30
    Profit & Loss Account Balance30380.3030017.0028447.5028056.2028396.00
    General Reserves900.00900.00900.00900.00900.00
    Other Reserves372.00547.30671.60885.105258.40
Reserve excluding Revaluation Reserve86451.6086263.6084818.4084640.6070085.90
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds90023.2089835.2088390.0088212.2073236.80
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans20422.6022364.7026849.7035438.3049669.50
    Non Convertible Debentures3657.403649.808821.108853.408461.20
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks29957.5030152.6030951.3037035.0041208.30
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-13192.30-11437.70-12922.70-10450.100.00
Unsecured Loans3209.606417.906404.606395.405942.90
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan3209.606417.906404.606395.405942.90
Deferred Tax Assets / Liabilities11507.8011736.2011899.4018540.4018809.50
    Deferred Tax Assets9408.509308.008688.607731.607330.40
    Deferred Tax Liability20916.3021044.2020588.0026272.0026139.90
Other Long Term Liabilities2215.902390.901831.801733.501537.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1691.301887.001821.70899.00814.00
Total Non-Current Liabilities39047.2044796.7048807.2063006.6076773.40
Current Liabilities
Trade Payables15874.9016859.8017026.2011925.208703.40
    Sundry Creditors15874.9016859.8017026.2011925.208703.40
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities30711.7029957.8030182.3026354.6033713.50
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1110.101443.401509.601304.801096.50
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities29601.6028514.4028672.7025049.8032617.00
Short Term Borrowings1401.901150.000.001704.601977.80
    Secured ST Loans repayable on Demands1401.901150.000.001704.601977.80
    Working Capital Loans- Sec1401.901150.000.001704.601977.80
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1401.90-1150.000.00-1704.60-1977.80
Short Term Provisions4517.504499.805471.604944.704668.80
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax2176.502248.502300.502179.301970.30
    Provision for post retirement benefits6.007.207.207.306.10
    Preference Dividend0.000.000.000.000.00
    Other Provisions2335.002244.103163.902758.102692.40
Total Current Liabilities52506.0052467.4052680.1044929.1049063.50
Total Liabilities181576.40187099.30189877.30196147.90199073.70
ASSETS
Gross Block230031.70227425.90218987.20215055.50202935.90
Less: Accumulated Depreciation83016.2077162.8069378.3060972.4052525.40
Less: Impairment of Assets0.000.000.000.000.00
Net Block147015.50150263.10149608.90154083.10150410.50
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3825.304707.605940.703987.9012358.10
Non Current Investments8.308.300.500.500.50
Long Term Investment8.308.300.500.500.50
    Quoted0.000.000.000.000.00
    Unquoted16.9016.909.109.109.10
Long Term Loans & Advances4103.204544.805225.205072.204820.40
Other Non Current Assets3859.103851.403836.307066.306312.60
Total Non-Current Assets158864.50163552.10164638.90170222.30173951.30
Current Assets Loans & Advances
Currents Investments0.000.000.001855.303841.70
    Quoted0.000.000.001855.303841.70
    Unquoted0.000.000.000.000.00
Inventories7616.509466.9010500.4010683.307123.70
    Raw Materials1145.301167.601014.601000.20621.60
    Work-in Progress1527.802017.602777.302345.601154.90
    Finished Goods1096.10917.60849.301065.60634.40
    Packing Materials0.000.000.000.000.00
    Stores  and Spare3504.804777.004086.804802.403397.90
    Other Inventory342.50587.101772.401469.501314.90
Sundry Debtors6600.605906.806011.805708.504539.00
    Debtors more than Six months2661.501986.501644.001685.501858.30
    Debtors Others5624.205495.805805.505324.003766.30
Cash and Bank1823.301069.802031.501490.905277.50
    Cash in hand0.300.200.200.500.40
    Balances at Bank1770.30971.201838.101459.405256.90
    Other cash and bank balances52.7098.40193.2031.0020.20
Other Current Assets5242.905462.604519.203593.802425.30
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government2100.902088.601883.101730.801582.90
    Interest accrued and or due on loans91.1094.8080.3061.4083.30
    Prepaid Expenses362.40385.70344.00351.10285.50
    Other current_assets2688.502893.502211.801450.50473.60
Short Term Loans and Advances1428.601641.102175.502593.801915.20
    Advances recoverable in cash or in kind1059.901131.601340.701412.201396.60
    Advance income tax and TDS0.000.000.000.0015.60
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances368.70509.50834.801181.60503.00
Total Current Assets22711.9023547.2025238.4025925.6025122.40
Net Current Assets (Including Current Investments)-29794.10-28920.20-27441.70-19003.50-23941.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets181576.40187099.30189877.30196147.90199073.70
Contingent Liabilities15854.0010899.5018374.6016944.4016265.10
Total Debt38226.4041370.3046177.0053988.4076420.10
Book Value252.05251.53247.48246.98232.43
Adjusted Book Value252.05251.53247.48246.98232.43