Balance Sheet | NTPC Ltd. | R Wadiwala Securities Pvt Ltd

NTPC LTD.

NSE : NTPCBSE : 532555ISIN CODE : INE733E01010Industry : Power Generation/DistributionHouse : PSU
BSE325.052.45 (+0.76 %)
PREV CLOSE (Rs.) 322.60
OPEN PRICE (Rs.) 322.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 156466
TODAY'S LOW / HIGH (Rs.)322.50 325.95
52 WK LOW / HIGH (Rs.)292.7 371.1
NSE325.052.45 (+0.76 %)
PREV CLOSE( Rs. ) 322.60
OPEN PRICE (Rs.) 322.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 325.05 (627)
VOLUME 4261023
TODAY'S LOW / HIGH(Rs.) 322.90 325.95
52 WK LOW / HIGH (Rs.)292.8 371.45

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital96966.7096966.7096966.7096966.7096966.70
    Equity - Authorised166000.00166000.00166000.00100000.00100000.00
    Equity - Issued96966.7096966.7096966.7096966.7096966.70
    Equity Paid Up96966.7096966.7096966.7096966.7096966.70
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1743744.901510126.001373265.001256770.701160418.00
    Securities Premium80340.400.000.000.000.00
    Capital Reserves-26641.10-28245.90-28446.30-46705.70-46477.90
    Profit & Loss Account Balance590906.90498305.10345241.10241561.10140541.60
    General Reserves1056547.90986547.90986547.90986547.90985447.90
    Other Reserves42590.8053518.9069922.3075367.4080906.40
Reserve excluding Revaluation Reserve1743744.901510126.001373265.001256770.701160418.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1840711.601607092.701470231.701353737.401257384.70
Minority Interest70515.2044130.1039304.5037604.1035237.10
Long-Term Borrowings0.000.000.000.000.00
Secured Loans528401.10530254.70601920.40579164.00652870.70
    Non Convertible Debentures273650.20336151.20408660.30470691.80477256.10
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks153539.40160574.80180834.10162101.6077727.40
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured101211.5033528.7012426.00-53629.4097887.20
Unsecured Loans1482137.701371895.001276915.301239547.901152491.40
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes124948.90202635.90199241.30243135.20286433.60
    Long Term Loan in Foreign Currency350771.90283422.20263915.40194447.00182101.60
    Loans - Banks855408.90775551.40648733.90630724.50641137.30
    Loans - Govt.2912.802912.702912.502912.402912.50
    Loans - Others6224.706311.806011.107383.908381.30
    Other Unsecured Loan141870.50101061.00156101.10160944.9031525.10
Deferred Tax Assets / Liabilities180545.50140619.30117521.5099559.7088119.30
    Deferred Tax Assets257673.10262248.30231008.70206489.40167028.40
    Deferred Tax Liability438218.60402867.60348530.20306049.10255147.70
Other Long Term Liabilities89143.1078392.9079548.8062276.2070845.90
Long Term Trade Payables0.000.00865.20846.40801.30
Long Term Provisions176097.80166447.80144732.00105237.50127890.50
Total Non-Current Liabilities2456325.202287609.702221503.202086631.702093019.10
Current Liabilities
Trade Payables111599.60113379.50113561.60112773.2087262.80
    Sundry Creditors111599.60113379.50113561.60112773.2087262.80
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities581241.20611970.50526057.40488473.40382084.20
    Bank Overdraft / Short term credit1383.70369.503075.70331.9029.20
    Advances received from customers6687.306862.506248.907578.908635.20
    Interest Accrued But Not Due26249.1028547.7028746.7026532.7022433.20
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds72413.4075097.30112255.0067033.7018930.00
    Current maturity - Others3391.902528.502167.501886.101617.90
    Other Liabilities471115.80498565.00373563.60385110.10330438.70
Short Term Borrowings248961.60201058.90141611.4085304.70159646.20
    Secured ST Loans repayable on Demands27700.9050265.1024763.0017310.9023778.40
    Working Capital Loans- Sec27700.9050265.1024763.0017310.906278.40
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans193559.80100528.7092085.4050682.90129589.40
Short Term Provisions80325.1071096.70127024.3080166.6077470.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax3157.70493.4044872.001411.30175.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions77167.4070603.3082152.3078755.3077295.40
Total Current Liabilities1022127.50997505.60908254.70766717.90706463.60
Total Liabilities5389679.504936338.104639294.104244691.104092104.50
ASSETS
Gross Block4050958.103745456.003392828.103089597.002735468.90
Less: Accumulated Depreciation1336592.301156119.70988583.90840366.80703017.10
Less: Impairment of Assets0.000.000.000.000.00
Net Block2714365.802589336.302404244.202249230.202032451.80
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1007759.00875928.00891331.20910252.10974041.60
Non Current Investments196535.80158345.60138847.90106262.40100892.60
Long Term Investment196535.80158345.60138847.90106262.40100892.60
    Quoted1956.002232.001023.00987.00933.00
    Unquoted194579.80156113.60137824.90105275.4099959.60
Long Term Loans & Advances333435.70309637.60305195.10237006.60269714.00
Other Non Current Assets16158.2021816.9024608.3026225.5031066.20
Total Non-Current Assets4269088.303955780.903764685.503529987.303409184.90
Current Assets Loans & Advances
Currents Investments500.00500.00500.000.004999.90
    Quoted0.000.000.000.000.00
    Unquoted500.00500.00500.000.004999.90
Inventories187222.60180191.20142403.70101392.9098096.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare166367.00160395.80125736.6089571.1086991.90
    Other Inventory20855.6019795.4016667.1011821.8011104.10
Sundry Debtors347203.00333496.80301124.10279708.70281998.30
    Debtors more than Six months47157.6025584.4040091.1057846.9052967.10
    Debtors Others302647.20310498.10266650.20227330.20234499.60
Cash and Bank114571.0068473.4049485.3044580.8043878.00
    Cash in hand0.000.000.000.000.00
    Balances at Bank114570.4068472.7049475.6044580.2043875.90
    Other cash and bank balances0.600.709.700.602.10
Other Current Assets233187.00197814.70182307.80179551.40159502.90
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans671.20639.30684.50439.30334.10
    Prepaid Expenses1868.001197.901132.40974.201386.70
    Other current_assets230647.80195977.50180490.90178137.90157782.10
Short Term Loans and Advances236307.20198903.40197578.50109285.0094444.50
    Advances recoverable in cash or in kind195243.20160508.90120908.2080469.7067785.90
    Advance income tax and TDS3564.70931.7044942.40626.40647.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances37499.3037462.8031727.9028188.9026011.60
Total Current Assets1118990.80979379.50873399.40714518.80682919.60
Net Current Assets (Including Current Investments)96863.30-18126.10-34855.30-52199.10-23544.00
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets5389679.504936338.104639294.104244691.104092104.50
Contingent Liabilities320000.60328496.80337582.20429756.60496895.90
Total Debt2479143.102352931.502213091.202097438.702094721.70
Book Value189.83165.74151.62139.61129.67
Adjusted Book Value189.83165.74151.62139.61129.67