Balance Sheet | Neogen Chemicals Ltd. | R Wadiwala Securities Pvt Ltd

NEOGEN CHEMICALS LTD.

NSE : NEOGENBSE : 542665ISIN CODE : INE136S01016Industry : ChemicalsHouse : Private
BSE1090.30-8.05 (-0.73 %)
PREV CLOSE (Rs.) 1098.35
OPEN PRICE (Rs.) 1102.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 87625
TODAY'S LOW / HIGH (Rs.)1083.00 1144.25
52 WK LOW / HIGH (Rs.)978 2265.15
NSE1089.70-11.1 (-1.01 %)
PREV CLOSE( Rs. ) 1100.80
OPEN PRICE (Rs.) 1100.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1089.70 (283)
VOLUME 1697439
TODAY'S LOW / HIGH(Rs.) 1082.20 1145.00
52 WK LOW / HIGH (Rs.)966.7 2275

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital263.80263.80249.40249.40233.30
    Equity - Authorised900.30400.00250.00250.00250.00
    Equity - Issued263.80263.80249.40249.40233.30
    Equity Paid Up263.80263.80249.40249.40233.30
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves7630.107339.104575.804143.001596.80
    Securities Premium5219.805219.802766.402766.40605.60
    Capital Reserves106.20106.2072.0072.0072.00
    Profit & Loss Account Balance2277.001981.501699.801267.00881.70
    General Reserves37.6037.6035.0035.0035.00
    Other Reserves-10.50-6.002.602.602.50
Reserve excluding Revaluation Reserve7630.107339.104575.804143.001596.80
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds7893.907602.904825.204392.401830.10
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1701.001242.301290.801215.201161.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1701.001242.301290.801485.301302.10
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.00-270.10-141.10
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities174.10237.30190.20106.1081.60
    Deferred Tax Assets101.5057.0093.00104.8014.60
    Deferred Tax Liability275.60294.30283.20210.9096.20
Other Long Term Liabilities259.10171.0087.9057.5037.20
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions111.0090.7046.5040.4030.30
Total Non-Current Liabilities2245.201741.301615.401419.201310.10
Current Liabilities
Trade Payables2631.901446.001565.50988.80660.80
    Sundry Creditors2631.901446.001565.50988.80660.80
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1065.701351.00451.50410.60239.60
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers160.0056.900.000.000.00
    Interest Accrued But Not Due6.600.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities899.101294.10451.50410.60239.60
Short Term Borrowings3522.202425.002042.00762.00857.90
    Secured ST Loans repayable on Demands3522.202425.002042.00762.00857.90
    Working Capital Loans- Sec3522.202425.002042.00762.00857.90
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-3522.20-2425.00-2042.00-762.00-857.90
Short Term Provisions114.2047.7038.4021.3021.10
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax72.1034.6017.602.609.90
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions42.1013.1020.8018.7011.20
Total Current Liabilities7334.005269.704097.402182.701779.40
Total Liabilities17473.1014613.9010538.007994.304919.60
ASSETS
Gross Block4747.605605.503896.503134.101435.10
Less: Accumulated Depreciation709.10649.30422.00282.80168.00
Less: Impairment of Assets0.000.000.000.000.00
Net Block4038.504956.203474.502851.301267.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1561.901089.10358.40106.201146.50
Non Current Investments4.504.507.509.707.50
Long Term Investment4.504.507.509.707.50
    Quoted0.000.000.000.000.00
    Unquoted4.504.507.509.707.50
Long Term Loans & Advances1786.70690.60111.80102.5096.90
Other Non Current Assets83.2037.0027.500.000.00
Total Non-Current Assets7474.806777.403979.703069.702518.00
Current Assets Loans & Advances
Currents Investments0.000.00760.60807.600.00
    Quoted0.000.000.00605.700.00
    Unquoted0.000.00760.60201.900.00
Inventories3091.303824.402929.701945.901140.30
    Raw Materials465.70299.20320.30363.80274.00
    Work-in Progress2332.602652.001909.401411.80786.70
    Finished Goods167.00767.40588.90119.1056.20
    Packing Materials45.6034.9052.7022.403.80
    Stores  and Spare77.5068.9055.7027.5018.80
    Other Inventory2.902.002.701.300.80
Sundry Debtors2002.202816.901773.801095.00785.50
    Debtors more than Six months160.80119.9089.0029.7024.10
    Debtors Others1868.302706.001693.801067.40761.90
Cash and Bank49.60124.90207.00452.2012.10
    Cash in hand2.302.001.901.401.60
    Balances at Bank47.30122.90205.10450.8010.50
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3592.0090.2059.6079.7036.10
    Interest accrued on Investments4.802.203.800.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses83.1027.1056.3040.6030.30
    Other current_assets3504.1060.90-0.5039.105.80
Short Term Loans and Advances1263.20980.10827.60544.20427.60
    Advances recoverable in cash or in kind669.80716.10610.70412.40253.80
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances593.40264.00216.90131.80173.80
Total Current Assets9998.307836.506558.304924.602401.60
Net Current Assets (Including Current Investments)2664.302566.802460.902741.90622.20
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets17473.1014613.9010538.007994.304919.60
Contingent Liabilities287.00729.90125.20206.30128.50
Total Debt5660.403935.303622.102247.302160.00
Book Value299.24288.21193.47176.1278.44
Adjusted Book Value299.24288.21193.47176.1278.44