Balance Sheet | Neelamalai Agro Industries Ltd. | R Wadiwala Securities Pvt Ltd

NEELAMALAI AGRO INDUSTRIES LTD.

NSE : NABSE : 508670ISIN CODE : INE605D01012Industry : Tea/CoffeeHouse : AV Thomas
BSE3563.45-36.55 (-1.02 %)
PREV CLOSE (Rs.) 3600.00
OPEN PRICE (Rs.) 3560.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7
TODAY'S LOW / HIGH (Rs.)3560.05 3564.00
52 WK LOW / HIGH (Rs.) 31164649
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital6.226.226.226.226.22
    Equity - Authorised9.009.009.009.009.00
    Equity - Issued6.226.226.226.226.22
    Equity Paid Up6.226.226.226.226.22
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2988.482763.852450.832181.151893.05
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.010.010.010.010.01
    Profit & Loss Account Balance2043.081835.471563.041288.35991.46
    General Reserves1012.521012.52912.52912.52912.52
    Other Reserves-67.14-84.16-24.75-19.74-10.95
Reserve excluding Revaluation Reserve2988.482763.852450.832181.151893.05
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2994.702770.072457.052187.371899.27
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-9.02-6.30-8.13-5.54-3.23
    Deferred Tax Assets15.9314.598.2914.1312.03
    Deferred Tax Liability6.918.290.168.598.80
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.980.850.670.550.45
Total Non-Current Liabilities-8.03-5.44-7.46-4.99-2.78
Current Liabilities
Trade Payables6.467.559.4112.7616.20
    Sundry Creditors6.467.559.4112.7616.20
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities35.2224.5221.8851.5928.66
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.550.440.160.530.01
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities34.6724.0921.7251.0628.65
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions50.9551.1646.8043.1438.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.001.710.874.67
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions50.9551.1645.0942.2733.74
Total Current Liabilities92.6383.2378.09107.4983.26
Total Liabilities3079.312847.862527.692289.871979.76
ASSETS
Gross Block123.9894.7470.1664.3082.26
Less: Accumulated Depreciation45.7539.7434.6031.8427.04
Less: Impairment of Assets0.000.000.000.000.00
Net Block78.2355.0035.5632.4555.22
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1.180.007.8611.8111.61
Non Current Investments2537.122217.272091.461845.941559.95
Long Term Investment2537.122217.272091.461845.941559.95
    Quoted1971.711823.261665.151409.351175.45
    Unquoted565.41394.01426.31436.60384.50
Long Term Loans & Advances12.633.561.601.441.97
Other Non Current Assets0.000.000.000.100.14
Total Non-Current Assets2629.162275.832136.471891.741628.89
Current Assets Loans & Advances
Currents Investments371.09500.93315.08282.05276.48
    Quoted17.5418.8515.6874.3024.75
    Unquoted353.55482.08299.40207.76251.73
Inventories32.8641.5032.8246.3138.15
    Raw Materials0.520.480.290.761.08
    Work-in Progress0.000.000.000.000.00
    Finished Goods22.8828.6222.6437.9828.57
    Packing Materials0.000.000.000.000.00
    Stores  and Spare9.4612.409.897.588.50
    Other Inventory0.000.000.000.000.00
Sundry Debtors20.806.027.2918.249.89
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others20.806.027.2918.249.89
Cash and Bank11.9610.5017.8710.7012.77
    Cash in hand0.050.020.030.020.05
    Balances at Bank11.9010.4817.8410.6812.73
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets5.175.732.6535.408.45
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses1.290.640.000.000.00
    Other current_assets3.885.092.6535.408.45
Short Term Loans and Advances8.287.3615.515.435.13
    Advances recoverable in cash or in kind0.241.167.342.612.24
    Advance income tax and TDS0.000.000.700.700.70
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances8.046.197.472.122.19
Total Current Assets450.15572.03391.21398.13350.87
Net Current Assets (Including Current Investments)357.52488.80313.12290.64267.61
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3079.312847.862527.692289.871979.76
Contingent Liabilities0.440.440.440.440.44
Total Debt0.000.000.000.000.00
Book Value4813.864452.773949.613516.113053.00
Adjusted Book Value4813.864452.773949.613516.113053.00