Balance Sheet | Nava Ltd. | R Wadiwala Securities Pvt Ltd

NAVA LTD.

NSE : NAVABSE : 513023ISIN CODE : INE725A01022Industry : Power Generation/DistributionHouse : Nava Bharat
BSE512.1512.85 (+2.57 %)
PREV CLOSE (Rs.) 499.30
OPEN PRICE (Rs.) 505.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13140
TODAY'S LOW / HIGH (Rs.)505.00 520.00
52 WK LOW / HIGH (Rs.)235 543
NSE513.4013.8 (+2.76 %)
PREV CLOSE( Rs. ) 499.60
OPEN PRICE (Rs.) 508.95
BID PRICE (QTY) 513.40 (4)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 238387
TODAY'S LOW / HIGH(Rs.) 507.85 522.00
52 WK LOW / HIGH (Rs.)235.5 544.4

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital290.33290.33295.97352.56357.28
    Equity - Authorised500.00500.00500.00500.00500.00
    Equity - Issued290.71290.71296.35352.94357.65
    Equity Paid Up290.20290.20295.84352.43357.15
    Equity Shares Forfeited0.130.130.130.130.13
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves59963.9449242.0843818.6541498.9136534.62
    Securities Premium847.75847.751091.832401.242621.42
    Capital Reserves6.026.026.026.026.02
    Profit & Loss Account Balance44045.2135639.0730829.8326597.4623245.11
    General Reserves8475.908475.908471.788751.958756.67
    Other Reserves6589.064273.343419.193742.241905.40
Reserve excluding Revaluation Reserve59963.9449242.0843818.6541498.9136534.62
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds60254.2749532.4044114.6241851.4736891.90
Minority Interest10822.027230.016642.045507.073756.53
Long-Term Borrowings0.000.000.000.000.00
Secured Loans12030.2515879.1419838.3723562.7326241.06
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks21463.5226050.3125114.4525587.4425862.57
    Term Loans - Institutions4652.665586.255349.995368.785367.76
    Other Secured-14085.93-15757.42-10626.06-7393.49-4989.27
Unsecured Loans3718.632676.492589.531996.181831.19
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others3718.632676.492589.531996.181831.19
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities3186.923799.832279.172273.322032.72
    Deferred Tax Assets1701.351588.452526.134998.175653.77
    Deferred Tax Liability4888.265388.284805.297271.497686.49
Other Long Term Liabilities1216.804652.412230.28523.52470.63
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions605.23608.45558.13577.56742.37
Total Non-Current Liabilities20757.8227616.3227495.4728933.3131317.96
Current Liabilities
Trade Payables1557.65859.05731.541062.131406.51
    Sundry Creditors1557.65859.05731.541062.131406.51
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities16555.9419776.7915843.1513292.158420.85
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers178.7967.9568.1935.0223.99
    Interest Accrued But Not Due584.3898.911310.741362.9037.66
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.0019.470.00
    Other Liabilities15792.7819609.9314464.2311874.768359.20
Short Term Borrowings830.411483.72818.291919.231314.87
    Secured ST Loans repayable on Demands830.41723.9983.241165.37591.86
    Working Capital Loans- Sec830.41456.8428.08720.66591.86
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-830.41302.89706.9733.20131.16
Short Term Provisions362.25511.07709.93259.84288.79
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax84.99228.22463.60172.08135.83
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions277.26282.86246.3387.76152.96
Total Current Liabilities19306.2422630.6218102.9116533.3511431.02
Total Liabilities111140.35107009.3696355.0592825.2083397.41
ASSETS
Gross Block76989.1271924.5969770.3770755.5467301.00
Less: Accumulated Depreciation20824.3016943.0813867.3311064.807884.89
Less: Impairment of Assets0.000.000.000.000.00
Net Block56164.8354981.5155903.0459690.7459416.11
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress474.49166.34166.20168.5562.20
Non Current Investments383.38312.16172.65115.56106.63
Long Term Investment383.38312.16172.65115.56106.63
    Quoted100.09100.2885.6350.0457.66
    Unquoted283.29211.8887.0265.5248.97
Long Term Loans & Advances11938.2525520.5319029.35307.25486.28
Other Non Current Assets95.68135.22125.5660.4069.05
Total Non-Current Assets69528.7381597.0875887.3560842.2760369.30
Current Assets Loans & Advances
Currents Investments4112.474977.992968.251126.551445.03
    Quoted0.000.000.000.000.00
    Unquoted4112.474977.992968.251126.551445.03
Inventories6886.963717.712969.054009.634196.73
    Raw Materials4003.102423.281365.751658.271883.03
    Work-in Progress44.4245.5531.6431.4250.26
    Finished Goods1868.95451.21843.791613.781727.09
    Packing Materials0.000.000.000.000.00
    Stores  and Spare970.38786.80720.87704.82533.44
    Other Inventory0.1110.877.001.342.92
Sundry Debtors23371.8710749.879142.4021934.3313784.75
    Debtors more than Six months20718.349105.9425.690.000.00
    Debtors Others5519.562076.599554.1424165.8614057.60
Cash and Bank4355.173420.823591.412915.732488.49
    Cash in hand1.592.340.921.621.52
    Balances at Bank4353.583418.483590.492914.122486.97
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets722.69300.46290.30293.54158.73
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government100.00100.00100.00100.000.00
    Interest accrued and or due on loans77.7042.6919.5916.425.80
    Prepaid Expenses148.62100.40111.11101.2286.11
    Other current_assets396.3757.3859.6075.9066.82
Short Term Loans and Advances1983.531981.951112.101142.03954.38
    Advances recoverable in cash or in kind1307.261586.68860.93858.98782.87
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances676.27395.27251.17283.06171.51
Total Current Assets41432.6925148.8020073.5031421.8123028.12
Net Current Assets (Including Current Investments)22126.452518.181970.5914888.4611597.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets111140.35107009.3696355.0592825.2083397.41
Contingent Liabilities841.79787.57963.691296.781214.33
Total Debt30665.2235796.7733872.2634891.1034376.39
Book Value415.26341.37298.23237.50206.59
Adjusted Book Value415.26341.37298.23237.50206.59