Balance Sheet | Modipon Ltd. | R Wadiwala Securities Pvt Ltd

MODIPON LTD.

NSE : NABSE : 503776ISIN CODE : INE170C01019Industry : MiscellaneousHouse : Modi Kedarnath
BSE40.44-1.56 (-3.71 %)
PREV CLOSE (Rs.) 42.00
OPEN PRICE (Rs.) 44.21
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 352
TODAY'S LOW / HIGH (Rs.)39.05 44.21
52 WK LOW / HIGH (Rs.) 33.3850
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2006Mar2005Mar2004Mar2003
EQUITY AND LIABILITIES
Share Capital85.5685.5685.5685.56
    Equity - Authorised200.00200.00200.00200.00
    Equity - Issued78.3878.3878.3878.38
    Equity Paid Up78.3878.3878.3878.38
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up7.187.187.187.18
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves330.32552.40423.37387.31
    Securities Premium0.000.000.000.00
    Capital Reserves2.182.182.182.18
    Profit & Loss Account Balance-349.04-128.63-239.86-281.58
    General Reserves454.81459.57442.76448.96
    Other Reserves222.36219.28218.29217.75
Reserve excluding Revaluation Reserve181.82402.49270.56231.61
Revaluation reserve148.50149.91152.81155.70
Shareholder's Funds415.88637.96508.93472.87
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans1625.931582.971808.841776.10
    Non Convertible Debentures0.0016.7933.5841.98
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks0.0022.7522.7522.75
    Term Loans - Institutions0.000.000.000.00
    Other Secured1625.931543.421752.511711.37
Unsecured Loans204.3178.3449.3240.37
    Fixed Deposits - Public79.3167.1645.2237.57
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)21.596.800.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan103.414.384.092.81
Deferred Tax Assets / Liabilities0.0016.640.000.00
    Deferred Tax Assets0.00223.410.000.00
    Deferred Tax Liability0.00240.050.000.00
Other Long Term Liabilities0.000.000.000.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions0.000.000.000.00
Total Non-Current Liabilities1830.241677.951858.161816.47
Current Liabilities
Trade Payables1134.551410.55874.30899.35
    Sundry Creditors1134.551410.55874.30899.35
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities353.03257.33250.15220.39
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers0.000.000.000.00
    Interest Accrued But Not Due2.962.768.508.96
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities350.07254.57241.65211.42
Short Term Borrowings0.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans0.000.000.000.00
Short Term Provisions123.57140.7794.3463.40
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax1.931.660.000.00
    Provision for Tax39.0337.7137.2535.12
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions82.61101.3957.1028.28
Total Current Liabilities1611.151808.661218.781183.13
Total Liabilities2246.122299.272367.082289.35
ASSETS
Gross Block3561.653605.843623.903541.13
Less: Accumulated Depreciation2513.512459.902332.792176.71
Less: Impairment of Assets0.000.000.000.00
Net Block1048.141145.931291.101364.42
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress0.5417.973.3157.24
Non Current Investments23.5730.6830.5532.91
Long Term Investment23.5730.6830.5532.91
    Quoted85.77117.85117.85117.92
    Unquoted19.1017.7517.6217.73
Long Term Loans & Advances0.000.000.000.00
Other Non Current Assets0.000.000.000.00
Total Non-Current Assets1072.251194.581324.961454.56
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories946.221100.83631.48700.51
    Raw Materials143.37241.8583.1583.88
    Work-in Progress29.0447.7443.8341.64
    Finished Goods530.26549.82326.43393.04
    Packing Materials0.000.000.000.00
    Stores  and Spare82.9499.42109.61121.79
    Other Inventory160.61162.0068.4760.17
Sundry Debtors992.02995.65826.83660.28
    Debtors more than Six months171.61168.22111.4665.54
    Debtors Others877.92878.99759.06630.76
Cash and Bank302.06337.87309.97167.60
    Cash in hand8.754.767.5617.46
    Balances at Bank293.31333.11302.41150.13
    Other cash and bank balances0.000.000.000.00
Other Current Assets33.9230.6224.3717.98
    Interest accrued on Investments17.4613.1410.342.07
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses11.4717.4814.0415.91
    Other current_assets5.000.000.000.00
Short Term Loans and Advances436.38457.15457.78454.89
    Advances recoverable in cash or in kind210.04249.98228.86309.71
    Advance income tax and TDS4.802.410.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances221.54204.76228.91145.18
Total Current Assets2710.592922.132250.432001.26
Net Current Assets (Including Current Investments)1099.451113.471031.65818.12
Miscellaneous Expenses not written off74.437.8510.4716.66
Total Assets2246.122299.272367.082289.35
Contingent Liabilities139.84163.91180.75227.10
Total Debt1830.241661.311858.161816.47
Book Value23.7060.3543.1837.42
Adjusted Book Value23.7060.3543.1837.42