Balance Sheet | Modi Naturals Ltd. | R Wadiwala Securities Pvt Ltd

MODI NATURALS LTD.

NSE : MODINATURBSE : 519003ISIN CODE : INE537F01012Industry : Edible OilHouse : Private
BSE385.957 (+1.85 %)
PREV CLOSE (Rs.) 378.95
OPEN PRICE (Rs.) 379.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1560
TODAY'S LOW / HIGH (Rs.)375.65 389.90
52 WK LOW / HIGH (Rs.)319.75 619.9
NSE392.9013.35 (+3.52 %)
PREV CLOSE( Rs. ) 379.55
OPEN PRICE (Rs.) 385.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 392.90 (86)
VOLUME 1133
TODAY'S LOW / HIGH(Rs.) 371.05 398.70
52 WK LOW / HIGH (Rs.)352.25 398.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital133.06133.06126.56126.56126.56
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued133.06133.06126.56126.56126.56
    Equity Paid Up133.06133.06126.56126.56126.56
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.0033.640.000.00
Total Reserves1082.48773.11657.25645.47552.03
    Securities Premium379.31379.31251.26251.26251.26
    Capital Reserves8.988.988.988.988.98
    Profit & Loss Account Balance675.45366.09378.27366.49273.05
    General Reserves18.7318.7318.7318.7318.73
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve1082.48773.11657.25645.47552.03
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1215.54906.18817.45772.03678.59
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans697.37850.17874.403.861.02
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks847.93981.63927.660.000.04
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-150.56-131.46-53.273.860.99
Unsecured Loans10.426.783.390.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others10.426.783.390.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities42.8713.5521.9723.1928.82
    Deferred Tax Assets8.4723.027.216.826.12
    Deferred Tax Liability51.3436.5729.1830.0034.93
Other Long Term Liabilities5.805.805.805.807.80
Long Term Trade Payables4.434.594.063.442.40
Long Term Provisions21.9018.4116.1815.5113.23
Total Non-Current Liabilities782.79899.30925.7951.7953.27
Current Liabilities
Trade Payables282.88254.05180.24122.3478.28
    Sundry Creditors282.88254.05180.24122.3478.28
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities354.83286.77198.44158.42162.80
    Bank Overdraft / Short term credit0.000.000.000.900.00
    Advances received from customers8.197.2910.0114.7417.44
    Interest Accrued But Not Due0.010.010.330.752.29
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities346.63279.47188.11142.03143.07
Short Term Borrowings623.88703.99490.14503.84203.49
    Secured ST Loans repayable on Demands623.88703.99464.41442.16170.77
    Working Capital Loans- Sec623.88703.99464.41442.16170.77
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-623.88-703.99-438.69-380.48-138.05
Short Term Provisions37.9011.5615.2043.9735.75
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax26.540.534.1233.4526.64
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions11.3611.0311.0710.519.12
Total Current Liabilities1299.481256.37884.02828.56480.32
Total Liabilities3297.813061.862627.251652.381212.19
ASSETS
Gross Block1802.771767.20506.75479.30407.21
Less: Accumulated Depreciation354.44278.28236.40221.49215.49
Less: Impairment of Assets0.000.000.000.000.00
Net Block1448.331488.92270.36257.81191.72
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress160.780.28914.240.000.05
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances98.0114.4324.4666.3312.65
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets1707.121503.631209.06324.14204.41
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories837.22960.63845.08938.98681.86
    Raw Materials228.55313.48271.52254.42149.09
    Work-in Progress18.7720.220.0061.685.12
    Finished Goods504.01509.77511.46560.55479.71
    Packing Materials0.000.000.000.000.00
    Stores  and Spare65.6198.3551.6358.5139.65
    Other Inventory20.2918.8210.473.838.29
Sundry Debtors477.13273.38194.16189.96209.56
    Debtors more than Six months41.0246.2839.5033.1333.66
    Debtors Others436.11227.09154.65156.83175.90
Cash and Bank29.7715.3840.8948.057.53
    Cash in hand1.652.743.941.152.46
    Balances at Bank28.1212.6336.9546.905.04
    Other cash and bank balances0.000.000.000.000.04
Other Current Assets52.9153.4323.9137.0820.21
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans1.720.910.651.171.03
    Prepaid Expenses1.651.831.055.253.02
    Other current_assets49.5450.6922.2130.6616.17
Short Term Loans and Advances192.22255.42246.76106.7372.12
    Advances recoverable in cash or in kind5.5119.276.9411.803.60
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances186.71236.15239.8194.9368.52
Total Current Assets1589.261558.231350.801320.80991.27
Net Current Assets (Including Current Investments)289.78301.86466.78492.25510.95
Miscellaneous Expenses not written off1.440.0067.407.4316.50
Total Assets3297.813061.862627.251652.381212.19
Contingent Liabilities1641.511436.8744.2144.2144.21
Total Debt1487.811695.331425.04509.58205.52
Book Value91.2468.1056.6060.4152.31
Adjusted Book Value91.2468.1056.6060.4152.31