Balance Sheet | Mirza International Ltd. | R Wadiwala Securities Pvt Ltd

MIRZA INTERNATIONAL LTD.

NSE : MIRZAINTBSE : 526642ISIN CODE : INE771A01026Industry : FootwearHouse : Mirza Tanners
BSE45.61-0.67 (-1.45 %)
PREV CLOSE (Rs.) 46.28
OPEN PRICE (Rs.) 46.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 52222
TODAY'S LOW / HIGH (Rs.)44.85 46.94
52 WK LOW / HIGH (Rs.)41.51 69.06
NSE45.60-0.65 (-1.41 %)
PREV CLOSE( Rs. ) 46.25
OPEN PRICE (Rs.) 46.40
BID PRICE (QTY) 45.60 (3339)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 117391
TODAY'S LOW / HIGH(Rs.) 45.20 46.95
52 WK LOW / HIGH (Rs.)41.7 68.85

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital276.40240.60240.60240.60240.60
    Equity - Authorised593.80593.80512.50512.50512.50
    Equity - Issued276.40240.60240.60240.60240.60
    Equity Paid Up276.40240.60240.60240.60240.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.0035.800.000.000.00
Total Reserves5057.604806.106141.406038.605875.90
    Securities Premium0.000.000.500.500.50
    Capital Reserves305.20298.100.000.000.00
    Profit & Loss Account Balance4750.904461.004953.904844.904694.80
    General Reserves0.00-0.201175.301175.301125.30
    Other Reserves1.5047.2011.7017.9055.30
Reserve excluding Revaluation Reserve5057.604806.106141.406038.605875.90
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds5334.005082.506382.006279.206116.50
Minority Interest0.000.001.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans20.9036.6043.90180.00215.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.0035.60204.10315.40365.30
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured20.901.00-160.20-135.40-149.60
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.001.600.000.000.00
    Other Unsecured Loan0.00-1.600.000.000.00
Deferred Tax Assets / Liabilities174.70168.70146.30176.50192.70
    Deferred Tax Assets8.000.0058.9057.2046.90
    Deferred Tax Liability182.70168.70205.20233.70239.60
Other Long Term Liabilities94.400.001937.401601.20105.80
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions104.90104.00133.30139.30127.30
Total Non-Current Liabilities394.90309.302260.902097.00641.50
Current Liabilities
Trade Payables943.901064.301097.70954.30812.50
    Sundry Creditors943.901064.301097.70954.30812.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities380.10449.10781.10741.10404.80
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1.8010.5013.3020.5016.20
    Interest Accrued But Not Due0.000.205.402.402.50
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities378.30438.40762.40718.20386.10
Short Term Borrowings227.60402.401168.902521.403165.60
    Secured ST Loans repayable on Demands227.60402.401168.902521.402706.00
    Working Capital Loans- Sec227.60402.401168.902521.402706.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-227.60-402.40-1168.90-2521.40-2246.40
Short Term Provisions11.508.804.709.109.80
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions11.508.804.709.109.80
Total Current Liabilities1563.101924.603052.404225.904392.70
Total Liabilities7292.007316.4011696.3012602.1011150.70
ASSETS
Gross Block6654.806161.309291.909137.906887.30
Less: Accumulated Depreciation2721.702552.203645.303286.202802.00
Less: Impairment of Assets1.300.001.200.000.00
Net Block3931.803609.105645.405851.704085.30
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress14.4040.40112.30106.5053.90
Non Current Investments123.1067.0019.4011.005.80
Long Term Investment123.1067.0019.4011.005.80
    Quoted0.100.100.100.100.10
    Unquoted123.0066.9019.3010.905.70
Long Term Loans & Advances27.4062.10130.20148.30143.00
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets4096.703778.605907.306117.504288.00
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1607.601579.704262.704132.404336.00
    Raw Materials652.50619.30447.10632.00734.70
    Work-in Progress239.70283.30238.20373.00593.80
    Finished Goods651.80535.801493.501941.802968.30
    Packing Materials0.000.000.000.000.00
    Stores  and Spare24.5023.7026.4037.7039.20
    Other Inventory39.10117.602057.501147.900.00
Sundry Debtors867.60586.30796.701405.101556.80
    Debtors more than Six months289.70137.10180.900.000.00
    Debtors Others577.90449.20615.801405.101556.80
Cash and Bank157.50546.90120.80155.7072.70
    Cash in hand2.401.8020.2014.5024.20
    Balances at Bank155.10545.10100.60141.2048.50
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets101.00263.30270.80298.30305.60
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans1.209.800.901.507.40
    Prepaid Expenses44.0025.6018.7021.5011.30
    Other current_assets55.80227.90251.20275.30286.90
Short Term Loans and Advances461.60561.60338.00493.10591.60
    Advances recoverable in cash or in kind147.00252.8058.40149.40111.90
    Advance income tax and TDS43.402.608.3086.5051.70
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances271.20306.20271.30257.20428.00
Total Current Assets3195.303537.805789.006484.606862.70
Net Current Assets (Including Current Investments)1632.201613.202736.602258.702470.00
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7292.007316.4011696.3012602.1011150.70
Contingent Liabilities623.791439.07787.601820.60904.10
Total Debt263.70494.401395.702878.603567.90
Book Value38.6041.9553.0552.2050.84
Adjusted Book Value38.6041.9553.0552.2050.84