Balance Sheet | Mideast Integrated Steels Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital1378.751378.751378.751378.751378.75
    Equity - Authorised1800.001800.002000.002000.002000.00
    Equity - Issued1378.751378.751378.751378.751378.75
    Equity Paid Up1378.751378.751378.751378.751378.75
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2541.344503.70619.971864.183325.95
    Securities Premium677.70677.70677.70677.70677.70
    Capital Reserves2584.432594.812581.252569.753039.32
    Profit & Loss Account Balance-720.791231.19-2638.98-1383.27-391.07
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve2541.344503.70619.971864.183325.95
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3920.095882.451998.723242.934704.70
Minority Interest1306.411279.951265.021133.30991.80
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1549.881350.453153.633175.953255.37
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions36.7136.710.000.000.00
    Other Secured1513.171313.743153.633175.953255.37
Unsecured Loans338.75351.66288.28297.33308.30
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks126.77126.77122.44126.08116.14
    Loans - Govt.0.000.000.000.000.00
    Loans - Others338.75351.66279.74279.74283.99
    Other Unsecured Loan-126.77-126.77-113.90-108.49-91.83
Deferred Tax Assets / Liabilities-642.52-658.57-658.57-658.57-658.57
    Deferred Tax Assets1399.801415.851415.851415.851415.85
    Deferred Tax Liability757.28757.28757.28757.28757.28
Other Long Term Liabilities3734.073731.984983.394997.764957.01
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions50.4277.8877.8869.5274.20
Total Non-Current Liabilities5030.604853.407844.617881.997936.31
Current Liabilities
Trade Payables2433.362423.562878.523348.823534.37
    Sundry Creditors2433.362423.562878.523348.823162.25
    Acceptances0.000.000.000.00372.12
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities4185.874011.433716.533580.843588.09
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers275.83282.70597.86436.67645.40
    Interest Accrued But Not Due372.24273.8411.302.841.39
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3537.803454.893107.373141.332941.30
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions7.9116.9216.9214.6013.85
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions7.9116.9216.9214.6013.85
Total Current Liabilities6627.146451.916611.976944.267136.31
Total Liabilities16884.2418467.7117720.3219202.4820769.12
ASSETS
Gross Block21252.6821161.2320473.4120473.3720545.41
Less: Accumulated Depreciation11444.1310783.3810103.239427.578620.07
Less: Impairment of Assets0.000.000.000.000.00
Net Block9808.5510377.8510370.1811045.8011925.34
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress582.00463.32706.35706.35702.29
Non Current Investments120.10120.10120.10120.10120.10
Long Term Investment120.10120.10120.10120.10120.10
    Quoted0.000.000.000.000.00
    Unquoted120.10120.10120.10120.10120.10
Long Term Loans & Advances2442.203356.633546.883616.513674.15
Other Non Current Assets13.5413.5423.3323.3323.33
Total Non-Current Assets12966.3914331.4414766.8415512.0916445.21
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories2205.542458.711673.301864.392104.58
    Raw Materials163.14162.8136.3236.32155.04
    Work-in Progress0.000.000.000.000.00
    Finished Goods1131.941438.74823.691014.781118.55
    Packing Materials0.000.000.000.000.00
    Stores  and Spare469.08415.78371.91371.9161.17
    Other Inventory441.38441.38441.38441.38769.82
Sundry Debtors448.42426.36364.40413.15481.92
    Debtors more than Six months448.42426.36355.9680.74204.13
    Debtors Others0.000.008.44332.41277.79
Cash and Bank382.67277.07253.85277.50662.69
    Cash in hand18.6310.252.2431.6640.47
    Balances at Bank364.04266.82251.61245.84622.22
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets37.6439.3063.24157.2040.88
    Interest accrued on Investments33.2033.2033.2033.2033.20
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.982.640.113.054.21
    Other current_assets3.463.4629.93120.953.47
Short Term Loans and Advances843.58934.83598.69978.151033.84
    Advances recoverable in cash or in kind674.55510.23288.78667.77723.19
    Advance income tax and TDS9.86161.42160.02158.66156.11
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances159.17263.18149.89151.72154.54
Total Current Assets3917.854136.272953.483690.394323.91
Net Current Assets (Including Current Investments)-2709.29-2315.64-3658.49-3253.87-2812.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets16884.2418467.7117720.3219202.4820769.12
Contingent Liabilities10389.6610377.549315.799315.792393.52
Total Debt4071.113768.615153.115181.195099.05
Book Value28.4342.6714.5023.5234.12
Adjusted Book Value28.4342.6714.5023.5234.12