Balance Sheet | Mideast Integrated Steels Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1378.751378.751378.751378.751378.75
    Equity - Authorised1800.001800.001800.001800.002000.00
    Equity - Issued1378.751378.751378.751378.751378.75
    Equity Paid Up1378.751378.751378.751378.751378.75
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4101.822750.612541.344503.70619.97
    Securities Premium677.70677.70677.70677.70677.70
    Capital Reserves2617.792598.242584.432594.812581.25
    Profit & Loss Account Balance806.33-525.33-720.791231.19-2638.98
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve4101.822750.612541.344503.70619.97
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds5480.574129.363920.095882.451998.72
Minority Interest1309.931305.971306.411279.951265.02
Long-Term Borrowings0.000.000.000.000.00
Secured Loans5020.005020.001549.881350.453153.63
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions7.1036.7136.7136.710.00
    Other Secured5012.904983.291513.171313.743153.63
Unsecured Loans471.10554.25338.75351.66288.28
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.00126.77126.77122.44
    Loans - Govt.0.000.000.000.000.00
    Loans - Others471.10554.25338.75351.66279.74
    Other Unsecured Loan0.000.00-126.77-126.77-113.90
Deferred Tax Assets / Liabilities-307.72-571.87-642.52-658.57-658.57
    Deferred Tax Assets1314.481329.151399.801415.851415.85
    Deferred Tax Liability1006.76757.28757.28757.28757.28
Other Long Term Liabilities3247.703223.633734.073731.984983.39
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions55.6766.9050.4277.8877.88
Total Non-Current Liabilities8486.758292.915030.604853.407844.61
Current Liabilities
Trade Payables1644.34999.882433.362423.562878.52
    Sundry Creditors1644.34999.882433.362423.562878.52
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1889.785771.904185.884011.433716.53
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers229.51108.02275.83282.70597.86
    Interest Accrued But Not Due566.10906.66372.24273.8411.30
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1094.174757.223537.813454.893107.37
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions7.376.787.9116.9216.92
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions7.376.787.9116.9216.92
Total Current Liabilities3541.496778.566627.156451.916611.97
Total Liabilities18818.7420506.8016884.2518467.7117720.32
ASSETS
Gross Block24652.3821364.2921252.7321161.2320473.41
Less: Accumulated Depreciation12676.2512097.6811444.1710783.3810103.23
Less: Impairment of Assets0.000.000.000.000.00
Net Block11976.139266.619808.5610377.8510370.18
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress593.78556.01582.00463.32706.35
Non Current Investments120.10120.10120.10120.10120.10
Long Term Investment120.10120.10120.10120.10120.10
    Quoted0.000.000.000.000.00
    Unquoted120.10120.10120.10120.10120.10
Long Term Loans & Advances2156.622516.982442.213356.633546.88
Other Non Current Assets146.000.0013.5313.5423.33
Total Non-Current Assets14992.6312459.7012966.4014331.4414766.84
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories2010.661571.502205.542458.711673.30
    Raw Materials315.55159.32163.14162.8136.32
    Work-in Progress0.000.000.000.000.00
    Finished Goods816.45519.101131.941438.74823.69
    Packing Materials0.000.000.000.000.00
    Stores  and Spare435.04443.57469.08415.78371.91
    Other Inventory443.62449.51441.38441.38441.38
Sundry Debtors706.91217.93448.42426.36364.40
    Debtors more than Six months698.61209.63448.42426.36355.96
    Debtors Others8.308.300.000.008.44
Cash and Bank252.995361.73382.67277.07253.85
    Cash in hand21.6423.0418.6310.252.24
    Balances at Bank231.355338.69364.04266.82251.61
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets36.8237.2037.6439.3063.24
    Interest accrued on Investments33.2033.2033.2033.2033.20
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses3.624.000.982.640.11
    Other current_assets0.000.003.463.4629.93
Short Term Loans and Advances818.73858.74843.58934.83598.69
    Advances recoverable in cash or in kind659.30683.72674.55510.23288.78
    Advance income tax and TDS10.7610.259.86161.42160.02
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances148.67164.77159.17263.18149.89
Total Current Assets3826.118047.103917.854136.272953.48
Net Current Assets (Including Current Investments)284.621268.54-2709.30-2315.64-3658.49
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets18818.7420506.8016884.2518467.7117720.32
Contingent Liabilities5249.185719.8210377.5410377.549315.79
Total Debt5498.208894.964086.113768.615153.11
Book Value39.7529.9528.4342.6714.50
Adjusted Book Value39.7529.9528.4342.6714.50