Balance Sheet | Mercury Ev-Tech Ltd. | R Wadiwala Securities Pvt Ltd

MERCURY EV-TECH LTD.

NSE : NABSE : 531357ISIN CODE : INE763M01028Industry : Automobiles - Passenger CarsHouse : Private
BSE38.240.06 (+0.16 %)
PREV CLOSE (Rs.) 38.18
OPEN PRICE (Rs.) 38.18
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 106212
TODAY'S LOW / HIGH (Rs.)37.02 38.74
52 WK LOW / HIGH (Rs.) 3699.26
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital189.97175.55166.876.95
    Equity - Authorised480.00480.00480.00100.00
    Equity - Issued189.97175.55166.876.95
    Equity Paid Up189.97175.55166.876.95
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value1.001.001.001.00
Share Warrants & Outstandings850.680.000.000.00
Total Reserves1728.09631.38333.056.57
    Securities Premium1768.95701.30424.04109.84
    Capital Reserves39.8639.8639.8639.86
    Profit & Loss Account Balance-80.96-109.87-130.85-143.74
    General Reserves0.000.000.000.00
    Other Reserves0.250.090.000.62
Reserve excluding Revaluation Reserve1728.09631.38333.056.57
Revaluation reserve0.000.000.000.00
Shareholder's Funds2768.74806.93499.9213.53
Minority Interest13.620.001.060.00
Long-Term Borrowings0.000.000.000.00
Secured Loans0.0054.5738.440.00
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks0.0054.5738.440.00
    Term Loans - Institutions0.000.000.000.00
    Other Secured0.000.000.000.00
Unsecured Loans38.10480.69189.380.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others4.720.001.400.00
    Other Unsecured Loan33.38480.69187.980.00
Deferred Tax Assets / Liabilities2.511.290.370.00
    Deferred Tax Assets0.000.000.020.00
    Deferred Tax Liability2.511.290.390.00
Other Long Term Liabilities214.080.300.090.00
Long Term Trade Payables0.000.001.200.00
Long Term Provisions0.000.000.000.00
Total Non-Current Liabilities254.68536.85229.470.00
Current Liabilities
Trade Payables199.1576.6229.430.00
    Sundry Creditors199.1576.6229.430.00
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities79.2055.855.490.44
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers22.613.911.410.00
    Interest Accrued But Not Due0.000.000.000.00
    Share Application Money2.081.610.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities54.5150.344.080.44
Short Term Borrowings17.1020.131.440.00
    Secured ST Loans repayable on Demands17.1020.131.440.00
    Working Capital Loans- Sec15.1820.131.440.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-15.18-20.13-1.440.00
Short Term Provisions23.259.642.730.85
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax23.108.081.830.85
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions0.151.570.900.00
Total Current Liabilities318.70162.2539.081.29
Total Liabilities3355.741506.03769.5414.82
ASSETS
Gross Block454.02369.27333.990.00
Less: Accumulated Depreciation11.373.880.650.00
Less: Impairment of Assets0.000.000.000.00
Net Block442.65365.40333.340.00
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress586.25432.1887.190.00
Non Current Investments0.000.000.000.04
Long Term Investment0.000.000.000.04
    Quoted0.000.000.000.04
    Unquoted0.000.000.000.00
Long Term Loans & Advances31.8518.3516.013.78
Other Non Current Assets0.000.000.000.00
Total Non-Current Assets1060.75815.93436.543.82
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories435.2266.5773.850.00
    Raw Materials303.0654.0773.850.00
    Work-in Progress0.000.000.000.00
    Finished Goods132.1512.510.000.00
    Packing Materials0.000.000.000.00
    Stores  and Spare0.000.000.000.00
    Other Inventory0.000.000.000.00
Sundry Debtors385.27137.3949.600.00
    Debtors more than Six months226.7667.9320.810.00
    Debtors Others158.5169.4628.790.00
Cash and Bank557.059.1690.787.51
    Cash in hand4.556.295.910.20
    Balances at Bank552.502.8784.877.31
    Other cash and bank balances0.000.000.000.00
Other Current Assets1.836.850.680.71
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses0.000.000.000.00
    Other current_assets1.836.850.680.71
Short Term Loans and Advances915.63470.13118.082.78
    Advances recoverable in cash or in kind305.7149.7055.022.78
    Advance income tax and TDS1.170.000.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances608.74420.4363.070.00
Total Current Assets2294.99690.10333.0011.00
Net Current Assets (Including Current Investments)1976.29527.85293.919.71
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets3355.741506.03769.5414.82
Contingent Liabilities0.000.000.000.00
Total Debt55.20555.39229.270.00
Book Value10.104.603.001.95
Adjusted Book Value10.104.603.000.70