Balance Sheet | Mercator Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital302.46302.46302.46302.50302.50
    Equity - Authorised1350.001350.001350.001350.00350.00
    Equity - Issued302.46302.46302.46302.50302.50
    Equity Paid Up302.46302.46302.46302.50302.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-14571.84-14384.14-13992.97-10884.50-868.50
    Securities Premium5907.575907.575907.575907.505907.50
    Capital Reserves428.95428.95428.95428.90428.90
    Profit & Loss Account Balance-22942.77-22918.20-22722.82-19401.00-9757.80
    General Reserves1676.331676.331676.331676.301676.30
    Other Reserves358.08521.21717.00503.80876.60
Reserve excluding Revaluation Reserve-14571.84-14384.14-13992.97-10884.50-868.50
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-14269.38-14081.68-13690.51-10582.00-566.00
Minority Interest799.88732.761166.271041.40905.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.005129.80
    Non Convertible Debentures1475.731475.731475.731397.201355.40
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks6554.166453.356414.546367.106375.70
    Term Loans - Institutions0.000.000.000.0063.00
    Other Secured-8029.89-7929.08-7890.27-7764.30-2664.30
Unsecured Loans0.000.000.000.0015.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes1165.801165.801165.800.000.00
    Long Term Loan in Foreign Currency0.000.000.001206.201087.50
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-1165.80-1165.80-1165.80-1206.20-1072.50
Deferred Tax Assets / Liabilities-218.79-202.05-14.59-14.90-13.00
    Deferred Tax Assets218.79202.0514.5914.9013.00
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities164.34151.79169.27350.40321.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions69.9464.5954.2844.1054.90
Total Non-Current Liabilities15.4914.33208.96379.605508.20
Current Liabilities
Trade Payables1484.001429.001484.831859.802134.90
    Sundry Creditors1484.001429.001484.831859.802134.90
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities16180.5215949.8116253.9613524.507218.90
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers349.77323.00494.13273.80685.40
    Interest Accrued But Not Due4647.904616.824705.402613.20263.20
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds2641.532641.531475.732603.401087.50
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities8541.328368.469578.708034.105182.80
Short Term Borrowings6997.466852.016747.486695.406701.00
    Secured ST Loans repayable on Demands6793.116647.666543.136530.606446.30
    Working Capital Loans- Sec6008.665863.215765.405650.805593.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-5804.31-5658.86-5561.05-5486.00-5338.30
Short Term Provisions1.861.861.861.906.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1.861.861.861.906.40
Total Current Liabilities24663.8424232.6824488.1322081.6016061.20
Total Liabilities11209.8310898.0912172.8512920.6021908.40
ASSETS
Gross Block6904.846491.776404.857212.2014618.10
Less: Accumulated Depreciation4776.874525.263568.173895.104708.60
Less: Impairment of Assets0.000.000.000.001504.80
Net Block2127.971966.512836.683317.108404.70
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress36.2833.5127.4631.802814.70
Non Current Investments0.000.000.000.009.60
Long Term Investment0.000.000.000.009.60
    Quoted0.000.000.000.000.00
    Unquoted0.010.010.010.009.60
Long Term Loans & Advances770.91756.21744.691215.101657.60
Other Non Current Assets2046.102046.102046.102046.102124.00
Total Non-Current Assets4981.264802.335654.936610.1015010.60
Current Assets Loans & Advances
Currents Investments684.83632.43610.43860.301803.80
    Quoted684.83632.43610.43860.301803.80
    Unquoted0.000.000.000.000.00
Inventories113.66104.9689.2194.80152.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare65.1060.1250.581.805.90
    Other Inventory48.5644.8438.6393.00146.10
Sundry Debtors1059.241013.111367.081005.501103.00
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others2083.901962.692287.771966.302977.70
Cash and Bank292.07307.15320.32321.70379.20
    Cash in hand30.2027.903.969.608.80
    Balances at Bank261.87279.25316.36312.10370.40
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets772.74762.733288.383540.902750.60
    Interest accrued on Investments1.401.170.050.009.20
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses129.74119.96100.0634.10120.50
    Other current_assets641.60641.603188.273506.802620.90
Short Term Loans and Advances786.03755.38842.50487.30709.20
    Advances recoverable in cash or in kind345.96330.01261.11326.70475.20
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.0093.60
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances440.07425.37581.39160.60140.40
Total Current Assets3708.573575.766517.926310.506897.80
Net Current Assets (Including Current Investments)-20955.27-20656.92-17970.21-15771.10-9163.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets11209.8310898.0912172.8512920.6021908.40
Contingent Liabilities2575.682575.682348.082746.704853.00
Total Debt16659.5516413.2916269.9516147.9016800.20
Book Value-47.18-46.56-45.26-34.98-1.87
Adjusted Book Value-47.18-46.56-45.26-34.98-1.87