Balance Sheet | Maruti Interior Products Ltd. | R Wadiwala Securities Pvt Ltd

MARUTI INTERIOR PRODUCTS LTD.

NSE : NABSE : 543464ISIN CODE : INE0JSJ01014Industry : Professional ServicesHouse : Private
BSE143.00-2 (-1.38 %)
PREV CLOSE (Rs.) 145.00
OPEN PRICE (Rs.) 144.00
BID PRICE (QTY) 143.00 (2000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12000
TODAY'S LOW / HIGH (Rs.)141.00 144.00
52 WK LOW / HIGH (Rs.) 85229.5
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital151.00151.0075.5075.501.50
    Equity - Authorised200.00160.00110.00110.002.00
    Equity - Issued151.00151.0075.5075.501.50
    Equity Paid Up151.00151.0075.5075.501.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.850.000.000.000.00
Total Reserves203.34154.84200.21159.72101.63
    Securities Premium82.5182.5182.5182.510.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance120.0371.53116.8976.41100.82
    General Reserves0.000.000.000.000.00
    Other Reserves0.810.810.810.810.81
Reserve excluding Revaluation Reserve203.34154.84200.21159.72101.63
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds355.20305.84275.71235.22103.13
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans7.1212.1913.5110.5913.54
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.645.058.5711.74
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured7.1211.558.472.021.80
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities7.143.770.220.23-0.91
    Deferred Tax Assets0.890.830.680.000.91
    Deferred Tax Liability8.034.590.900.230.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3.293.082.522.450.00
Total Non-Current Liabilities17.5519.0316.2513.2712.62
Current Liabilities
Trade Payables45.2925.2937.4133.4819.62
    Sundry Creditors45.2925.2937.4133.4819.62
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities10.7312.2715.9412.138.27
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers3.723.134.406.181.92
    Interest Accrued But Not Due0.000.000.160.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities7.019.1511.385.956.35
Short Term Borrowings65.4941.255.520.001.63
    Secured ST Loans repayable on Demands65.4941.255.520.001.63
    Working Capital Loans- Sec65.4941.255.520.001.63
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-65.49-41.25-5.520.00-1.63
Short Term Provisions13.968.7614.1710.305.76
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax13.738.5514.0010.165.76
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.240.210.170.140.00
Total Current Liabilities135.4687.5773.0455.9135.28
Total Liabilities508.21412.45365.00304.39151.02
ASSETS
Gross Block318.30269.62130.97130.18118.17
Less: Accumulated Depreciation86.9372.9964.4460.4155.62
Less: Impairment of Assets0.000.000.000.000.00
Net Block231.38196.6366.5369.7762.55
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.0021.4364.1727.220.00
Non Current Investments22.410.490.150.150.15
Long Term Investment22.410.490.150.150.15
    Quoted0.480.340.000.000.00
    Unquoted21.940.150.150.150.15
Long Term Loans & Advances2.552.502.691.723.13
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets256.34221.04133.5498.8665.82
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories101.25101.96102.9886.3646.99
    Raw Materials14.5710.5911.3614.5410.47
    Work-in Progress13.1410.4511.379.833.59
    Finished Goods9.4413.2115.9918.8713.29
    Packing Materials1.171.351.231.311.35
    Stores  and Spare0.000.000.000.000.00
    Other Inventory62.9366.3663.0341.8218.28
Sundry Debtors119.1265.1757.0841.8823.94
    Debtors more than Six months0.000.7918.814.124.49
    Debtors Others119.1264.3938.2837.7619.45
Cash and Bank6.876.6440.9243.472.29
    Cash in hand0.560.690.300.250.16
    Balances at Bank6.315.9640.6343.222.14
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets1.791.100.850.220.02
    Interest accrued on Investments0.140.130.220.200.02
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.980.650.600.000.00
    Other current_assets0.670.320.020.030.00
Short Term Loans and Advances22.8416.5329.6233.6011.97
    Advances recoverable in cash or in kind5.021.249.7719.466.67
    Advance income tax and TDS12.5411.7112.948.414.10
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances5.283.586.915.731.19
Total Current Assets251.87191.40231.46205.5385.20
Net Current Assets (Including Current Investments)116.41103.83158.42149.6349.93
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets508.21412.45365.00304.39151.02
Contingent Liabilities0.000.000.000.730.73
Total Debt77.6959.0226.6415.8419.62
Book Value23.4720.2536.5231.16687.51
Adjusted Book Value23.4720.2518.2615.589.29