Balance Sheet | Maruti Infrastructure Ltd. | R Wadiwala Securities Pvt Ltd

MARUTI INFRASTRUCTURE LTD.

NSE : NABSE : 531540ISIN CODE : INE392G01028Industry : Construction - Real EstateHouse : Private
BSE11.90-0.16 (-1.33 %)
PREV CLOSE (Rs.) 12.06
OPEN PRICE (Rs.) 12.06
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12761
TODAY'S LOW / HIGH (Rs.)11.80 12.16
52 WK LOW / HIGH (Rs.) 11.3125
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital125.00125.00125.00
    Equity - Authorised140.00140.00140.00
    Equity - Issued125.00125.00125.00
    Equity Paid Up125.00125.00125.00
    Equity Shares Forfeited0.000.000.00
    Adjustments to Equity0.000.000.00
    Preference Capital Paid Up0.000.000.00
    Face Value10.0010.0010.00
Share Warrants & Outstandings0.000.000.00
Total Reserves128.92114.37102.99
    Securities Premium16.1616.1616.16
    Capital Reserves24.8624.8624.86
    Profit & Loss Account Balance87.7073.1561.78
    General Reserves0.200.200.20
    Other Reserves0.000.000.00
Reserve excluding Revaluation Reserve128.92114.37102.99
Revaluation reserve0.000.000.00
Shareholder's Funds253.92239.37227.99
Minority Interest-3.25-1.000.00
Long-Term Borrowings0.000.000.00
Secured Loans44.2253.1920.66
    Non Convertible Debentures0.000.000.00
    Converible Debentures & Bonds0.000.000.00
    Packing Credit - Bank0.000.000.00
    Inter Corporate & Security Deposit0.000.000.00
    Term Loans - Banks0.000.000.00
    Term Loans - Institutions53.3460.2528.67
    Other Secured-9.11-7.06-8.01
Unsecured Loans257.080.000.00
    Fixed Deposits - Public0.000.000.00
    Loans and advances from subsidiaries0.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.00
    Foreign Currency Convertible Notes0.000.000.00
    Long Term Loan in Foreign Currency0.000.000.00
    Loans - Banks0.000.000.00
    Loans - Govt.0.000.000.00
    Loans - Others257.080.000.00
    Other Unsecured Loan0.000.000.00
Deferred Tax Assets / Liabilities0.49-0.080.10
    Deferred Tax Assets0.000.080.00
    Deferred Tax Liability0.490.000.10
Other Long Term Liabilities0.000.000.00
Long Term Trade Payables0.000.000.00
Long Term Provisions0.000.000.00
Total Non-Current Liabilities301.7953.1120.76
Current Liabilities
Trade Payables118.42112.3084.70
    Sundry Creditors118.42112.3084.70
    Acceptances0.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.00
Other Current Liabilities108.0545.1514.38
    Bank Overdraft / Short term credit0.000.000.00
    Advances received from customers74.018.415.80
    Interest Accrued But Not Due0.000.000.00
    Share Application Money0.000.000.00
    Current maturity of Debentures & Bonds0.000.000.00
    Current maturity - Others0.000.000.00
    Other Liabilities34.0436.748.58
Short Term Borrowings111.58128.6089.93
    Secured ST Loans repayable on Demands59.8659.9759.57
    Working Capital Loans- Sec59.8659.9759.57
    Buyers Credits - Unsec0.000.000.00
    Commercial Borrowings- Unsec0.000.000.00
    Other Unsecured Loans-8.158.66-29.20
Short Term Provisions0.610.180.09
    Proposed Equity Dividend0.000.000.00
    Provision for Corporate Dividend Tax0.000.000.00
    Provision for Tax0.500.000.00
    Provision for post retirement benefits0.000.000.00
    Preference Dividend0.000.000.00
    Other Provisions0.110.180.09
Total Current Liabilities338.66286.23189.10
Total Liabilities891.12577.71437.85
ASSETS
Gross Block26.7925.2920.60
Less: Accumulated Depreciation13.0810.858.79
Less: Impairment of Assets0.000.000.00
Net Block13.7114.4411.81
Lease Adjustment A/c0.000.000.00
Capital Work in Progress0.000.000.00
Non Current Investments3.463.403.62
Long Term Investment3.463.403.62
    Quoted0.000.000.00
    Unquoted3.463.403.62
Long Term Loans & Advances30.8930.1812.84
Other Non Current Assets0.000.000.00
Total Non-Current Assets48.0648.0228.28
Current Assets Loans & Advances
Currents Investments0.000.000.00
    Quoted0.000.000.00
    Unquoted0.000.000.00
Inventories720.56268.81243.69
    Raw Materials0.000.000.00
    Work-in Progress645.01178.39148.86
    Finished Goods75.5590.4294.84
    Packing Materials0.000.000.00
    Stores  and Spare0.000.000.00
    Other Inventory0.000.000.00
Sundry Debtors37.51172.27100.78
    Debtors more than Six months0.000.000.13
    Debtors Others37.51172.27100.65
Cash and Bank11.7420.3112.98
    Cash in hand0.590.320.90
    Balances at Bank11.1619.9912.08
    Other cash and bank balances0.000.000.00
Other Current Assets0.271.580.46
    Interest accrued on Investments0.000.000.00
    Interest accrued on Debentures0.000.000.00
    Deposits with Government0.000.000.00
    Interest accrued and or due on loans0.000.000.00
    Prepaid Expenses0.271.580.46
    Other current_assets0.000.000.00
Short Term Loans and Advances72.9866.7251.67
    Advances recoverable in cash or in kind39.8231.3623.91
    Advance income tax and TDS0.002.512.95
    Amounts due from directors0.000.000.00
    Due From Subsidiaries0.000.000.00
    Inter corporate deposits0.000.000.00
    Corporate Deposits0.000.000.00
    Other Loans & Advances33.1732.8524.81
Total Current Assets843.06529.69409.58
Net Current Assets (Including Current Investments)504.40243.46220.47
Miscellaneous Expenses not written off0.000.000.00
Total Assets891.12577.71437.85
Contingent Liabilities0.000.000.00
Total Debt422.00188.85118.61
Book Value20.3119.1518.24
Adjusted Book Value2.712.552.43