Balance Sheet | Marathon Nextgen Realty Ltd. | R Wadiwala Securities Pvt Ltd

MARATHON NEXTGEN REALTY LTD.

NSE : MARATHONBSE : 503101ISIN CODE : INE182D01020Industry : Construction - Real EstateHouse : Private
BSE550.752.2 (+0.4 %)
PREV CLOSE (Rs.) 548.55
OPEN PRICE (Rs.) 549.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 523
TODAY'S LOW / HIGH (Rs.)545.00 555.20
52 WK LOW / HIGH (Rs.)352.05 774.55
NSE550.403.55 (+0.65 %)
PREV CLOSE( Rs. ) 546.85
OPEN PRICE (Rs.) 549.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 550.40 (5)
VOLUME 56047
TODAY'S LOW / HIGH(Rs.) 544.35 558.90
52 WK LOW / HIGH (Rs.)352.05 769.45

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital256.04255.86231.62230.00230.00
    Equity - Authorised737.50503.50502.50502.50502.50
    Equity - Issued256.04255.86231.62230.00230.00
    Equity Paid Up256.04255.86231.62230.00230.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings7.274.02169.4122.202.52
Total Reserves11606.459790.947450.986241.665858.41
    Securities Premium655.00652.3124.410.000.00
    Capital Reserves-130.12-130.12-130.12-130.12-130.12
    Profit & Loss Account Balance9012.997198.695486.704299.923975.62
    General Reserves2015.572015.572015.571947.871947.87
    Other Reserves53.0154.4954.43123.9965.04
Reserve excluding Revaluation Reserve11606.459790.947450.986241.665858.41
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds11869.7610050.827852.016493.856090.94
Minority Interest156.51116.7181.0754.1250.42
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3779.135826.297791.608907.116673.22
    Non Convertible Debentures854.571343.774373.596921.532522.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1264.390.003521.893161.43404.43
    Term Loans - Institutions3249.005577.150.000.003904.54
    Other Secured-1588.84-1094.64-103.89-1175.85-157.75
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-22.06-24.795.80-39.75-53.65
    Deferred Tax Assets45.0051.7238.0378.9269.22
    Deferred Tax Liability22.9426.9343.8339.1715.57
Other Long Term Liabilities45.1250.9541.9362.2258.47
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions38.91866.85737.52283.97295.23
Total Non-Current Liabilities3841.096719.308576.849213.556973.28
Current Liabilities
Trade Payables545.74496.29590.98453.80515.44
    Sundry Creditors545.74496.29590.98453.80515.44
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3526.743890.933255.904315.622741.15
    Bank Overdraft / Short term credit1.0226.239.6610.977.44
    Advances received from customers1734.712567.432562.120.000.00
    Interest Accrued But Not Due13.1710.59365.7731.3630.82
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1777.841286.69318.344273.292702.89
Short Term Borrowings217.78670.99780.92760.66518.18
    Secured ST Loans repayable on Demands113.04523.71510.95568.61517.70
    Working Capital Loans- Sec113.04523.71510.95568.61517.70
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-8.31-376.44-240.98-376.56-517.22
Short Term Provisions1239.031003.40393.6957.2350.19
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax559.33619.68137.7923.0926.22
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions679.70383.72255.9034.1523.97
Total Current Liabilities5529.296061.605021.495587.303824.96
Total Liabilities21396.6422948.4321531.4221348.8316939.59
ASSETS
Gross Block1526.241497.601446.481439.301419.70
Less: Accumulated Depreciation128.31120.31111.18100.9391.57
Less: Impairment of Assets0.000.000.000.000.00
Net Block1397.931377.291335.301338.371328.12
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments1096.10806.14447.272713.94133.59
Long Term Investment1096.10806.14447.272713.94133.59
    Quoted0.000.000.0039.9838.46
    Unquoted1096.10806.14447.272673.9695.13
Long Term Loans & Advances6314.627509.107905.785784.404408.62
Other Non Current Assets235.3036.5060.0879.9529.44
Total Non-Current Assets10020.5511213.3911243.2711437.087445.76
Current Assets Loans & Advances
Currents Investments0.000.0041.360.000.00
    Quoted0.000.0041.360.000.00
    Unquoted0.000.000.000.000.00
Inventories6554.756203.975178.635470.465012.19
    Raw Materials0.000.000.000.000.00
    Work-in Progress5732.465193.614274.324222.463537.29
    Finished Goods822.291010.36904.311248.001474.90
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors952.90943.74433.31379.01502.55
    Debtors more than Six months363.58304.60244.35165.18147.25
    Debtors Others606.07655.88205.71230.58372.16
Cash and Bank917.97931.101037.84625.73827.35
    Cash in hand0.800.590.651.320.76
    Balances at Bank917.17930.511037.19624.41826.59
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets77.4229.40388.4425.2717.92
    Interest accrued on Investments5.000.98356.060.821.48
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses46.2116.9111.8011.572.73
    Other current_assets26.2211.5020.5712.8813.71
Short Term Loans and Advances2873.043626.843208.583411.293133.83
    Advances recoverable in cash or in kind258.46309.57254.06270.42145.92
    Advance income tax and TDS447.00497.500.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries1967.372612.032488.242251.290.00
    Inter corporate deposits0.000.000.000.002385.69
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances200.20207.74466.28889.58602.22
Total Current Assets11376.0911735.0410288.159911.759493.83
Net Current Assets (Including Current Investments)5846.805673.445266.664324.455668.87
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets21396.6422948.4321531.4221348.8316939.59
Contingent Liabilities659.10568.0363.06524.04522.87
Total Debt5602.637609.298688.3910869.857389.42
Book Value231.65196.34165.84140.69132.36
Adjusted Book Value231.65196.34165.84140.69132.36