Balance Sheet | Man InfraConstruction Ltd. | R Wadiwala Securities Pvt Ltd

MAN INFRACONSTRUCTION LTD.

NSE : MANINFRABSE : 533169ISIN CODE : INE949H01023Industry : Engineering - ConstructionHouse : Private
BSE130.950.6 (+0.46 %)
PREV CLOSE (Rs.) 130.35
OPEN PRICE (Rs.) 130.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18242
TODAY'S LOW / HIGH (Rs.)128.70 132.00
52 WK LOW / HIGH (Rs.)117 262.5
NSE131.100.74 (+0.57 %)
PREV CLOSE( Rs. ) 130.36
OPEN PRICE (Rs.) 130.36
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 131.10 (1)
VOLUME 296578
TODAY'S LOW / HIGH(Rs.) 128.67 132.00
52 WK LOW / HIGH (Rs.)117.12 262.8

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital750.58742.50742.50742.50495.00
    Equity - Authorised1985.00900.00900.00900.00630.00
    Equity - Issued750.58742.50742.50742.50495.00
    Equity Paid Up750.58742.50742.50742.50495.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings1201.521358.040.000.000.00
Total Reserves15682.3612533.8810151.327853.156253.44
    Securities Premium2549.731932.332008.322008.322255.82
    Capital Reserves80.3080.3045.8045.8045.80
    Profit & Loss Account Balance11521.309031.837647.805400.063561.09
    General Reserves390.74390.74390.74390.74390.74
    Other Reserves1140.291098.6958.668.230.00
Reserve excluding Revaluation Reserve15682.3612533.8810151.327853.156253.44
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds17634.4514634.4210893.828595.656748.44
Minority Interest805.51532.38557.86702.32186.69
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.00634.29123.063773.483102.84
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.00634.29123.061033.48808.10
    Term Loans - Institutions0.000.000.002740.002740.00
    Other Secured0.000.000.000.00-445.25
Unsecured Loans0.000.000.000.00132.42
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.00132.42
Deferred Tax Assets / Liabilities-193.08-156.12-416.62-644.01-510.55
    Deferred Tax Assets198.78161.41416.62647.87511.97
    Deferred Tax Liability5.705.290.003.861.42
Other Long Term Liabilities91.18144.4778.2156.6822.81
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions64.0381.3576.8960.2734.42
Total Non-Current Liabilities-37.87703.99-138.453246.422781.95
Current Liabilities
Trade Payables786.231230.861986.991043.36784.86
    Sundry Creditors786.231230.861986.991043.36784.86
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1846.413445.731960.801086.132122.50
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1351.582730.791102.19812.161348.96
    Interest Accrued But Not Due44.4815.8216.3712.7142.86
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities450.35699.12842.23261.27730.68
Short Term Borrowings356.01674.181935.721799.221384.10
    Secured ST Loans repayable on Demands290.51598.18788.49265.520.00
    Working Capital Loans- Sec289.5185.56257.3291.020.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00267.77
    Other Unsecured Loans-224.01-9.56889.921442.671116.33
Short Term Provisions185.40163.55194.9447.8642.39
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax107.5368.69121.7116.4521.44
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions77.8794.8673.2331.4120.96
Total Current Liabilities3174.055514.326078.453976.574333.84
Total Liabilities21576.1421385.1117391.6816520.9514050.92
ASSETS
Gross Block848.49881.70973.68892.28775.02
Less: Accumulated Depreciation426.81436.27423.68377.58343.66
Less: Impairment of Assets0.000.000.000.000.00
Net Block421.68445.43550.00514.70431.36
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.0019.889.40
Non Current Investments1713.911634.781107.27136.40116.31
Long Term Investment1713.911634.781107.27136.40116.31
    Quoted52.880.000.000.000.00
    Unquoted1661.031634.781107.27136.40116.31
Long Term Loans & Advances63.49220.621629.501624.102106.00
Other Non Current Assets281.49137.4081.3749.6351.63
Total Non-Current Assets2546.072522.883424.192434.232875.06
Current Assets Loans & Advances
Currents Investments1008.381139.0526.371362.43517.59
    Quoted0.000.000.000.000.00
    Unquoted1008.381139.0526.371362.43517.59
Inventories5301.725046.963803.064490.194027.38
    Raw Materials49.2269.3777.0688.3350.36
    Work-in Progress5062.464977.203725.624401.483976.64
    Finished Goods190.040.380.380.380.38
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors870.471441.703325.561254.281044.67
    Debtors more than Six months172.47213.05303.48224.36195.21
    Debtors Others749.841280.733022.511030.37887.70
Cash and Bank4228.855485.222975.243603.862127.63
    Cash in hand1.121.301.011.491.20
    Balances at Bank4227.715479.982973.563596.952126.43
    Other cash and bank balances0.033.950.675.420.00
Other Current Assets426.68270.76156.34199.921687.16
    Interest accrued on Investments0.000.000.0013.340.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans349.63119.4432.9532.4525.75
    Prepaid Expenses66.35102.9691.9881.8682.06
    Other current_assets10.7148.3631.4272.271579.35
Short Term Loans and Advances7167.505452.073680.913176.051771.43
    Advances recoverable in cash or in kind75.65278.27764.93637.44169.83
    Advance income tax and TDS11.9387.2511.074.993.12
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances7079.925086.562904.922533.621598.48
Total Current Assets19003.6018835.7613967.4914086.7311175.86
Net Current Assets (Including Current Investments)15829.5513321.437889.0410110.156842.02
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets21576.1421385.1117391.6816520.9514050.92
Contingent Liabilities1680.21533.96890.54890.54890.54
Total Debt356.011308.472058.785572.705064.61
Book Value43.7935.7629.3423.1527.27
Adjusted Book Value43.7935.7629.3423.1518.18