Balance Sheet | Majestic Auto Ltd. | R Wadiwala Securities Pvt Ltd

MAJESTIC AUTO LTD.

NSE : NABSE : 500267ISIN CODE : INE201B01022Industry : Business SupportHouse : Hero
BSE335.10-4.1 (-1.21 %)
PREV CLOSE (Rs.) 339.20
OPEN PRICE (Rs.) 338.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 238
TODAY'S LOW / HIGH (Rs.)334.30 343.75
52 WK LOW / HIGH (Rs.) 271460.1
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital103.98103.98103.98103.98103.98
    Equity - Authorised150.00150.00150.00150.00150.00
    Equity - Issued103.99103.99103.99103.99103.99
    Equity Paid Up103.98103.98103.98103.98103.98
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves6000.586046.774063.894050.294104.70
    Securities Premium12.9512.9512.9512.9512.95
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance5691.405675.442126.742105.092046.74
    General Reserves50.0050.0050.0050.0050.00
    Other Reserves246.23308.381874.191882.251995.01
Reserve excluding Revaluation Reserve6000.586046.774063.894050.294104.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds6104.576150.754167.874154.274208.68
Minority Interest142.78122.91112.05102.6387.58
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1207.861250.461261.001453.831561.85
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1207.861250.461260.611452.931560.49
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.380.901.36
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities205.72171.88-114.70-190.42241.44
    Deferred Tax Assets216.99216.86480.45545.91601.25
    Deferred Tax Liability422.71388.73365.76355.48842.70
Other Long Term Liabilities250.60276.16246.87201.60203.77
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions41.5441.8514.7625.5345.48
Total Non-Current Liabilities1705.731740.341407.931490.542052.54
Current Liabilities
Trade Payables7.938.247.4611.448.09
    Sundry Creditors7.938.247.4611.448.09
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1151.35518.78334.75306.65279.09
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers976.61283.7650.001.295.24
    Interest Accrued But Not Due0.007.623.343.904.49
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others4.332.892.892.892.89
    Other Liabilities170.41224.52278.53298.57266.47
Short Term Borrowings0.000.048.040.025.41
    Secured ST Loans repayable on Demands0.000.048.040.025.41
    Working Capital Loans- Sec0.000.041.860.025.41
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.00-0.04-1.86-0.02-5.41
Short Term Provisions2.886.163.472.364.13
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.002.781.110.812.81
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.883.382.361.551.33
Total Current Liabilities1162.15533.22353.73320.48296.72
Total Liabilities9115.238547.216041.576067.926645.51
ASSETS
Gross Block2081.58922.70897.54896.47831.64
Less: Accumulated Depreciation216.16208.80215.10188.50163.46
Less: Impairment of Assets0.000.000.000.000.00
Net Block1865.42713.89682.44707.97668.19
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress244.0330.950.000.000.00
Non Current Investments260.61330.562053.932067.122684.85
Long Term Investment260.61330.562053.932067.122684.85
    Quoted260.61330.562053.932067.122684.85
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances104.42143.79105.45124.05123.24
Other Non Current Assets38.07114.2591.4733.9971.83
Total Non-Current Assets5178.634049.425653.065660.986325.18
Current Assets Loans & Advances
Currents Investments3038.21902.65109.0347.3933.18
    Quoted3038.21902.65109.0347.3933.18
    Unquoted0.000.000.000.000.00
Inventories7.547.8421.4423.4621.19
    Raw Materials0.200.202.002.002.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare3.834.464.203.893.95
    Other Inventory3.513.1815.2417.5715.24
Sundry Debtors6.425.741.8418.6428.33
    Debtors more than Six months9.556.667.2522.9825.36
    Debtors Others3.395.862.0514.558.51
Cash and Bank491.283248.688.9210.3569.07
    Cash in hand0.030.100.730.880.80
    Balances at Bank491.253248.588.199.4768.27
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets34.0271.5534.2665.4516.23
    Interest accrued on Investments0.000.000.801.802.81
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans3.044.672.191.663.14
    Prepaid Expenses8.226.3711.713.614.68
    Other current_assets22.7660.5119.5758.385.60
Short Term Loans and Advances359.15261.34213.01241.65152.34
    Advances recoverable in cash or in kind15.1117.2944.7617.7416.94
    Advance income tax and TDS0.010.010.010.010.01
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances344.03244.04168.24223.90135.39
Total Current Assets3936.604497.79388.50406.94320.33
Net Current Assets (Including Current Investments)2774.453964.5734.7886.4623.62
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets9115.238547.216041.576067.926645.51
Contingent Liabilities96.0996.514.424.424.42
Total Debt1266.271409.391481.841649.131760.74
Book Value587.08591.52400.83399.52404.75
Adjusted Book Value587.08591.52400.83399.52404.75