Balance Sheet | Maheshwari Logistics Ltd. | R Wadiwala Securities Pvt Ltd

MAHESHWARI LOGISTICS LTD.

NSE : MAHESHWARIBSE : ISIN CODE : INE263W01010Industry : LogisticsHouse : Private
BSE0.000 (0 %)
PREV CLOSE (Rs.) NA
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH (Rs.)0.00 0.00
52 WK LOW / HIGH (Rs.)0 0
NSE68.300.55 (+0.81 %)
PREV CLOSE( Rs. ) 67.75
OPEN PRICE (Rs.) 68.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11271
TODAY'S LOW / HIGH(Rs.) 67.85 69.35
52 WK LOW / HIGH (Rs.)59.25 102.45

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital295.97295.97295.97147.99147.99
    Equity - Authorised300.00300.00300.00160.00160.00
    Equity - Issued295.97295.97295.97147.99147.99
    Equity Paid Up295.97295.97295.97147.99147.99
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1369.671249.931091.671146.351020.61
    Securities Premium265.44265.44265.44413.42413.42
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance1134.19999.37826.29732.94607.19
    General Reserves0.000.000.000.000.00
    Other Reserves-29.95-14.88-0.06-0.010.00
Reserve excluding Revaluation Reserve1369.671249.931091.671146.351020.61
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1665.641545.901387.641294.331168.59
Minority Interest4.32-0.620.160.110.10
Long-Term Borrowings0.000.000.000.000.00
Secured Loans909.38903.56737.29643.21721.55
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks800.35903.56735.94119.88145.57
    Term Loans - Institutions109.030.001.35523.34575.98
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.0062.51103.777.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.002.465.743.38
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.0060.0598.023.62
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities82.2972.3665.1256.9340.30
    Deferred Tax Assets0.731.281.264.306.06
    Deferred Tax Liability83.0273.6366.3861.2246.35
Other Long Term Liabilities5.8214.0434.8838.670.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.26
Total Non-Current Liabilities997.49989.96899.80842.58769.11
Current Liabilities
Trade Payables950.88767.00683.35659.05878.39
    Sundry Creditors950.88767.00683.35659.05878.39
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities443.72405.27297.14219.04407.47
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers46.166.8829.352.50125.04
    Interest Accrued But Not Due1.220.7010.0012.480.49
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities396.34397.69257.80204.06281.94
Short Term Borrowings732.51579.59407.75534.83491.38
    Secured ST Loans repayable on Demands632.51579.59407.75534.83491.38
    Working Capital Loans- Sec77.0597.35407.75505.12491.38
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans22.95-97.35-407.75-505.12-491.38
Short Term Provisions0.000.000.0061.6713.56
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.0037.660.00
    Provision for post retirement benefits0.000.000.0014.739.74
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.009.273.82
Total Current Liabilities2127.111751.861388.231474.591790.80
Total Liabilities4794.564287.103675.833611.613728.60
ASSETS
Gross Block1768.731686.571566.431571.191022.00
Less: Accumulated Depreciation696.44588.32476.94396.89292.06
Less: Impairment of Assets0.000.000.000.000.00
Net Block1072.281098.241089.491174.30729.94
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress357.87130.3329.3213.62379.85
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances233.33259.52111.38197.58456.87
Other Non Current Assets1.653.321.150.900.00
Total Non-Current Assets1673.111506.571249.831386.401566.65
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1108.41892.28799.86627.06479.55
    Raw Materials954.93736.22585.67345.19209.64
    Work-in Progress7.850.000.000.000.00
    Finished Goods64.6345.8540.4923.1049.88
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory81.00110.21173.71258.78220.03
Sundry Debtors1423.511342.251196.211164.501243.41
    Debtors more than Six months40.0972.53256.940.000.00
    Debtors Others1383.411269.72939.271164.501243.41
Cash and Bank164.50162.97272.91145.10162.63
    Cash in hand17.4411.54183.4952.6056.18
    Balances at Bank147.06151.4489.4292.50106.45
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets52.148.3515.0215.3125.90
    Interest accrued on Investments2.420.360.450.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.421.66
    Prepaid Expenses13.827.699.268.197.46
    Other current_assets35.900.295.326.7016.79
Short Term Loans and Advances372.90374.68142.00273.24250.46
    Advances recoverable in cash or in kind216.10228.5629.58121.13113.96
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances156.80146.11112.42152.11136.50
Total Current Assets3121.452780.532426.002225.212161.95
Net Current Assets (Including Current Investments)994.341028.671037.77750.62371.15
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets4794.564287.103675.833611.613728.60
Contingent Liabilities116.29150.85118.2682.13106.32
Total Debt1912.371746.251377.461435.711415.37
Book Value56.2852.2346.8887.4678.97
Adjusted Book Value56.2852.2346.8843.7339.48