Balance Sheet | Maheshwari Logistics Ltd. | R Wadiwala Securities Pvt Ltd

MAHESHWARI LOGISTICS LTD.

NSE : MAHESHWARIBSE : ISIN CODE : INE263W01010Industry : LogisticsHouse : Private
BSE0.000 (0 %)
PREV CLOSE (Rs.) NA
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH (Rs.)0.00 0.00
52 WK LOW / HIGH (Rs.)0 0
NSE47.62-1.97 (-3.97 %)
PREV CLOSE( Rs. ) 49.59
OPEN PRICE (Rs.) 50.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5316
TODAY'S LOW / HIGH(Rs.) 47.11 50.90
52 WK LOW / HIGH (Rs.)40.85 67.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital295.97295.97295.97295.97295.97
    Equity - Authorised300.00300.00300.00300.00300.00
    Equity - Issued295.97295.97295.97295.97295.97
    Equity Paid Up295.97295.97295.97295.97295.97
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1692.961505.541369.671249.931091.67
    Securities Premium265.44265.44265.44265.44265.44
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance1455.891271.691134.19999.37826.29
    General Reserves0.000.000.000.000.00
    Other Reserves-28.36-31.58-29.95-14.88-0.06
Reserve excluding Revaluation Reserve1692.961505.541369.671249.931091.67
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1988.941801.511665.641545.901387.64
Minority Interest21.439.754.32-0.620.16
Long-Term Borrowings0.000.000.000.000.00
Secured Loans721.57894.65909.38903.56737.29
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks717.20833.99800.35903.56735.94
    Term Loans - Institutions4.3860.65109.030.001.35
    Other Secured0.000.000.000.000.00
Unsecured Loans1.5682.330.000.0062.51
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.0080.000.000.002.46
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.0060.05
    Other Unsecured Loan1.562.330.000.000.00
Deferred Tax Assets / Liabilities96.2288.4582.2972.3665.12
    Deferred Tax Assets4.980.000.731.281.26
    Deferred Tax Liability101.1988.4583.0273.6366.38
Other Long Term Liabilities7.661.865.8214.0434.88
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities827.011067.28997.49989.96899.80
Current Liabilities
Trade Payables1109.18883.11808.13767.00683.35
    Sundry Creditors1109.18883.11808.13767.00683.35
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities507.17523.31441.50405.27297.14
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers35.7560.6544.236.8829.35
    Interest Accrued But Not Due3.132.351.220.7010.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities468.28460.31396.05397.69257.80
Short Term Borrowings1622.021142.95873.34579.59407.75
    Secured ST Loans repayable on Demands1177.06957.93632.51579.59407.75
    Working Capital Loans- Sec99.42181.8477.0597.35407.75
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans345.543.17163.77-97.35-407.75
Short Term Provisions58.6538.910.000.000.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax56.2538.910.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.410.000.000.000.00
Total Current Liabilities3297.022588.272122.961751.861388.23
Total Liabilities6134.395466.824790.414287.103675.83
ASSETS
Gross Block2571.832284.771768.731686.571566.43
Less: Accumulated Depreciation953.48797.21696.44588.32476.94
Less: Impairment of Assets0.000.000.000.000.00
Net Block1618.351487.561072.281098.241089.49
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress296.59267.40357.87130.3329.32
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances234.92241.20232.78259.52111.38
Other Non Current Assets1.702.741.653.321.15
Total Non-Current Assets2151.562011.671672.561506.571249.83
Current Assets Loans & Advances
Currents Investments18.8942.9035.900.000.00
    Quoted0.000.000.000.000.00
    Unquoted18.8942.9035.900.000.00
Inventories1519.871347.611108.41892.28799.86
    Raw Materials1223.60987.60954.93736.22585.67
    Work-in Progress9.508.257.850.000.00
    Finished Goods42.0930.4464.6345.8540.49
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory244.67321.3281.00110.21173.71
Sundry Debtors1546.361461.211424.061342.251196.21
    Debtors more than Six months170.56132.68161.5672.53256.94
    Debtors Others1375.811328.531262.501269.72939.27
Cash and Bank227.4222.03164.50162.97272.91
    Cash in hand81.8212.9017.4411.54183.49
    Balances at Bank145.609.13147.06151.4489.42
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets25.1519.2716.248.3515.02
    Interest accrued on Investments7.374.692.420.360.45
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses17.6414.5813.837.699.26
    Other current_assets0.140.000.000.295.32
Short Term Loans and Advances645.15562.15368.75374.68142.00
    Advances recoverable in cash or in kind130.34360.50216.21228.5629.58
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances514.81201.65152.54146.11112.42
Total Current Assets3982.833455.163117.852780.532426.00
Net Current Assets (Including Current Investments)685.82866.89994.891028.671037.77
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets6134.395466.824790.414287.103675.83
Contingent Liabilities361.13348.56116.29150.85118.26
Total Debt2682.372481.502053.191746.251377.46
Book Value67.2060.8756.2852.2346.88
Adjusted Book Value67.2060.8756.2852.2346.88