Balance Sheet | Mahamaya Steel Industries Ltd. | R Wadiwala Securities Pvt Ltd

MAHAMAYA STEEL INDUSTRIES LTD.

NSE : MAHASTEELBSE : 513554ISIN CODE : INE451L01014Industry : Steel & Iron ProductsHouse : Private
BSE777.9513.95 (+1.83 %)
PREV CLOSE (Rs.) 764.00
OPEN PRICE (Rs.) 748.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1722
TODAY'S LOW / HIGH (Rs.)748.75 777.95
52 WK LOW / HIGH (Rs.)179 793
NSE777.2015.2 (+1.99 %)
PREV CLOSE( Rs. ) 762.00
OPEN PRICE (Rs.) 759.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4545
TODAY'S LOW / HIGH(Rs.) 750.00 777.20
52 WK LOW / HIGH (Rs.)179.53 792

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital164.34164.34164.34164.34147.70
    Equity - Authorised240.00240.00240.00240.00240.00
    Equity - Issued164.40164.40164.40164.40147.76
    Equity Paid Up164.34164.34164.34164.34147.70
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1325.471248.251179.651123.54966.82
    Securities Premium249.00249.00249.00249.00120.87
    Capital Reserves64.0964.0964.0964.0964.09
    Profit & Loss Account Balance353.32276.09207.50151.3998.97
    General Reserves278.86288.86298.86298.86198.52
    Other Reserves380.21370.21360.20360.21484.36
Reserve excluding Revaluation Reserve1325.471248.251179.651123.54966.82
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1489.821412.591344.001287.891114.52
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans18.8742.0969.8170.4514.19
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks18.8742.0969.8170.4513.98
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.21
Unsecured Loans69.30146.90161.00190.16304.28
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.0062.6562.6578.5157.28
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan69.3084.2598.35111.65247.01
Deferred Tax Assets / Liabilities67.2770.4171.6773.4378.03
    Deferred Tax Assets3.303.233.073.123.25
    Deferred Tax Liability70.5773.6474.7476.5581.29
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions7.126.876.216.416.95
Total Non-Current Liabilities162.57266.26308.69340.45403.46
Current Liabilities
Trade Payables241.46138.59183.7957.60154.50
    Sundry Creditors241.46138.59183.7957.60154.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities131.31229.13135.33137.2251.14
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers93.79172.30128.9580.1612.86
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities37.5356.846.3857.0638.29
Short Term Borrowings348.95198.28201.35180.22455.77
    Secured ST Loans repayable on Demands348.95198.28201.35180.22455.77
    Working Capital Loans- Sec348.95198.28201.35180.22455.77
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-348.95-198.28-201.35-180.22-455.77
Short Term Provisions66.9086.3575.3749.5263.01
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax3.660.004.830.009.24
    Provision for post retirement benefits0.000.006.425.737.46
    Preference Dividend0.000.000.000.000.00
    Other Provisions63.2486.3564.1243.7946.31
Total Current Liabilities788.63652.35595.84424.56724.42
Total Liabilities2441.012331.212248.532052.892242.40
ASSETS
Gross Block1237.711151.711066.96960.77911.47
Less: Accumulated Depreciation534.64466.31414.26364.50305.21
Less: Impairment of Assets0.000.000.000.000.00
Net Block703.07685.39652.70596.27606.26
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments273.83259.80300.52307.79310.30
Long Term Investment273.83259.80300.52307.79310.30
    Quoted0.000.000.000.000.00
    Unquoted273.83259.80300.52307.79310.30
Long Term Loans & Advances175.51157.42123.23101.3063.08
Other Non Current Assets110.57110.57110.57110.57110.57
Total Non-Current Assets1262.981213.181187.021115.941090.20
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories808.85873.35804.93465.99719.84
    Raw Materials378.70379.09455.2896.80292.47
    Work-in Progress0.000.000.000.000.00
    Finished Goods383.11455.65319.14285.31344.21
    Packing Materials0.000.000.000.000.00
    Stores  and Spare47.0438.6230.5183.8883.17
    Other Inventory0.000.000.000.000.00
Sundry Debtors248.09146.34181.56212.35200.25
    Debtors more than Six months9.976.715.8818.3067.91
    Debtors Others238.12139.63175.68194.05132.34
Cash and Bank7.5814.292.97150.4423.50
    Cash in hand0.510.840.650.390.58
    Balances at Bank7.0713.452.32150.0522.91
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets13.2612.488.266.6326.57
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses4.263.093.194.033.67
    Other current_assets9.019.395.072.6022.90
Short Term Loans and Advances100.2671.5563.79101.54182.04
    Advances recoverable in cash or in kind76.0455.0333.2757.18115.26
    Advance income tax and TDS0.000.570.001.210.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances24.2215.9530.5243.1566.78
Total Current Assets1178.031118.021061.51936.951152.20
Net Current Assets (Including Current Investments)389.41465.67465.67512.40427.78
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2441.012331.212248.532052.892242.40
Contingent Liabilities142.47143.77145.71128.63145.74
Total Debt460.32408.43432.16452.91810.01
Book Value90.6585.9581.7878.3775.46
Adjusted Book Value90.6585.9581.7878.3775.46