Balance Sheet | Mahamaya Lifesciences Ltd. | R Wadiwala Securities Pvt Ltd

MAHAMAYA LIFESCIENCES LTD.

NSE : NABSE : 544611ISIN CODE : INE0U9D01019Industry : Pesticides & AgrochemicalsHouse : Private
BSE201.2527.1 (+15.56 %)
PREV CLOSE (Rs.) 174.15
OPEN PRICE (Rs.) 181.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 804000
TODAY'S LOW / HIGH (Rs.)180.65 204.00
52 WK LOW / HIGH (Rs.) 111204
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital177.6612.4912.4912.49
    Equity - Authorised250.0020.0020.0020.00
    Equity - Issued177.6612.4912.4912.49
    Equity Paid Up177.6612.4912.4912.49
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves316.58234.10181.91144.57
    Securities Premium100.300.000.000.00
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance216.57233.96181.78144.27
    General Reserves0.000.000.000.00
    Other Reserves-0.300.140.130.31
Reserve excluding Revaluation Reserve316.58234.10181.91144.57
Revaluation reserve0.000.000.000.00
Shareholder's Funds494.24246.59194.40157.06
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans61.6076.9397.4589.14
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks54.6364.4875.6081.98
    Term Loans - Institutions0.000.000.000.00
    Other Secured6.9712.4521.867.16
Unsecured Loans0.008.555.557.65
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.008.555.557.65
    Other Unsecured Loan0.000.000.000.00
Deferred Tax Assets / Liabilities7.083.911.73-1.05
    Deferred Tax Assets2.542.101.901.81
    Deferred Tax Liability9.626.013.630.77
Other Long Term Liabilities0.000.000.000.00
Long Term Trade Payables0.000.000.000.00
Long Term Provisions4.393.533.073.11
Total Non-Current Liabilities73.0792.92107.8098.86
Current Liabilities
Trade Payables550.68226.58276.45165.56
    Sundry Creditors550.68226.58276.45165.56
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities100.3675.4168.9841.80
    Bank Overdraft / Short term credit18.7114.9310.126.50
    Advances received from customers7.7018.6824.826.19
    Interest Accrued But Not Due2.332.020.420.04
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities71.6239.7833.6329.07
Short Term Borrowings488.34433.43115.5678.73
    Secured ST Loans repayable on Demands388.56274.4372.6575.77
    Working Capital Loans- Sec388.56274.4372.6575.77
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec49.0849.6742.912.97
    Other Unsecured Loans-337.86-165.10-72.65-75.77
Short Term Provisions176.8445.7715.6414.07
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax167.1238.669.349.21
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions9.727.106.314.86
Total Current Liabilities1316.22781.18476.64300.16
Total Liabilities1883.521120.69778.83556.08
ASSETS
Gross Block313.32246.06233.72203.92
Less: Accumulated Depreciation49.1441.3833.4725.01
Less: Impairment of Assets0.000.000.000.00
Net Block264.18204.68200.25178.91
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress0.000.000.000.00
Non Current Investments0.000.000.000.00
Long Term Investment0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Long Term Loans & Advances4.493.303.293.34
Other Non Current Assets0.000.000.000.00
Total Non-Current Assets316.22247.51238.82222.85
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories1002.08510.24347.78186.32
    Raw Materials587.77188.59176.3713.36
    Work-in Progress38.0251.6271.400.00
    Finished Goods106.2741.0584.7427.69
    Packing Materials0.000.0015.275.72
    Stores  and Spare0.000.000.000.00
    Other Inventory270.02228.980.00139.56
Sundry Debtors484.63283.0995.2891.06
    Debtors more than Six months51.1839.1927.3930.73
    Debtors Others433.45243.9067.8960.34
Cash and Bank39.9530.1530.4413.65
    Cash in hand3.810.313.372.47
    Balances at Bank36.1429.8427.0711.18
    Other cash and bank balances0.000.000.000.00
Other Current Assets5.322.371.541.07
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans2.210.890.580.16
    Prepaid Expenses1.950.920.600.64
    Other current_assets1.160.560.370.26
Short Term Loans and Advances35.3347.3464.9641.13
    Advances recoverable in cash or in kind27.8338.0433.7420.24
    Advance income tax and TDS0.000.000.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances7.509.3031.2320.89
Total Current Assets1567.31873.18540.01333.24
Net Current Assets (Including Current Investments)251.0991.9963.3733.08
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets1883.521120.69778.83556.08
Contingent Liabilities18.550.000.000.00
Total Debt581.14546.26243.73191.65
Book Value27.82197.46155.67125.77
Adjusted Book Value27.8217.9514.1511.43