Balance Sheet | Madhav Infra Projects Ltd. | R Wadiwala Securities Pvt Ltd

MADHAV INFRA PROJECTS LTD.

NSE : NABSE : 539894ISIN CODE : INE631R01026Industry : Engineering - ConstructionHouse : Private
BSE10.750.05 (+0.47 %)
PREV CLOSE (Rs.) 10.70
OPEN PRICE (Rs.) 10.61
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 154128
TODAY'S LOW / HIGH (Rs.)10.60 10.81
52 WK LOW / HIGH (Rs.) 9.7218.7
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital269.58269.58269.58635.23768.76
    Equity - Authorised380.00380.00380.00300.00265.00
    Equity - Issued269.58269.58269.58256.23256.23
    Equity Paid Up269.58269.58269.58256.23256.23
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.00379.00512.53
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.00133.530.00
Total Reserves1858.681615.311396.59583.33528.37
    Securities Premium161.16161.16161.1640.9840.98
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance1385.641142.26838.99500.03444.28
    General Reserves0.000.000.000.000.00
    Other Reserves311.89311.89396.4442.3143.11
Reserve excluding Revaluation Reserve1858.681615.311396.59583.33528.37
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2128.271884.901666.171352.081297.13
Minority Interest11.9929.4438.1616.0115.10
Long-Term Borrowings0.000.000.000.000.00
Secured Loans608.14644.74836.03868.781269.48
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks636.41524.38417.98478.31948.26
    Term Loans - Institutions43.1094.97440.82574.02573.73
    Other Secured-71.3625.38-22.77-183.55-252.51
Unsecured Loans342.48556.06588.60740.51452.77
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.004.970.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan342.48551.09588.60740.51452.77
Deferred Tax Assets / Liabilities-10.05-6.71-1.51-25.11-22.42
    Deferred Tax Assets43.9841.7845.9860.15138.16
    Deferred Tax Liability33.9435.0744.4635.04115.74
Other Long Term Liabilities126.13110.95173.11314.52459.36
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions13.7912.748.020.000.00
Total Non-Current Liabilities1080.491317.781604.241898.702159.18
Current Liabilities
Trade Payables1479.791301.731594.19944.42462.29
    Sundry Creditors1479.791301.731594.19944.42462.29
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1393.72355.99400.67373.05585.99
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers164.221.4129.814.7728.47
    Interest Accrued But Not Due0.000.002.123.615.65
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1229.50354.57368.73364.67551.87
Short Term Borrowings355.64129.83399.17296.11522.51
    Secured ST Loans repayable on Demands355.64129.83399.17296.11349.93
    Working Capital Loans- Sec355.64129.83399.17296.11349.93
    Buyers Credits - Unsec0.000.000.000.00172.58
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-355.64-129.83-399.17-296.11-349.93
Short Term Provisions95.9986.30155.3242.461.11
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax88.8550.18133.5231.031.11
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions7.1436.1221.8011.430.00
Total Current Liabilities3325.131873.852549.341656.041571.90
Total Liabilities6545.885105.965857.904922.845043.31
ASSETS
Gross Block2500.432491.922400.791957.323223.35
Less: Accumulated Depreciation1293.781219.551084.371001.721374.82
Less: Impairment of Assets0.000.000.000.000.00
Net Block1206.651272.371316.42955.601848.53
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress33.7532.8271.040.000.00
Non Current Investments212.39212.39308.47304.45315.35
Long Term Investment212.39212.39308.47304.45315.35
    Quoted2.002.0086.553.623.55
    Unquoted213.39213.39224.92305.13316.10
Long Term Loans & Advances278.4489.20178.60104.35100.20
Other Non Current Assets179.67110.52119.5673.70119.52
Total Non-Current Assets1910.901717.301994.091438.092383.59
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories975.87958.76953.471036.75675.83
    Raw Materials396.48385.41324.19450.12253.89
    Work-in Progress579.40573.36629.28586.63421.94
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors886.86986.541646.321130.49845.57
    Debtors more than Six months77.31242.74307.73446.95562.98
    Debtors Others813.10753.691346.36689.10287.12
Cash and Bank969.24505.36560.10469.08426.55
    Cash in hand1.071.041.724.073.52
    Balances at Bank968.17504.32558.38465.01423.03
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets132.2692.77122.8756.6762.85
    Interest accrued on Investments8.285.821.185.703.93
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses67.6444.5170.4338.6540.51
    Other current_assets56.3442.4351.2612.3218.41
Short Term Loans and Advances1670.75845.23581.05791.75648.92
    Advances recoverable in cash or in kind145.7684.4956.77250.70355.46
    Advance income tax and TDS173.8890.20121.36140.2151.49
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1351.11670.54402.93400.83241.97
Total Current Assets4634.983388.663863.823484.742659.72
Net Current Assets (Including Current Investments)1309.851514.821314.481828.701087.82
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets6545.885105.965857.904922.845043.31
Contingent Liabilities3062.122002.202323.883211.124248.89
Total Debt1599.691589.802072.902169.422521.97
Book Value7.896.996.183.283.06
Adjusted Book Value7.896.996.183.283.06