Balance Sheet | Lykis Ltd. | R Wadiwala Securities Pvt Ltd

LYKIS LTD.

NSE : NABSE : 530689ISIN CODE : INE624M01014Industry : Household & Personal ProductsHouse : Private
BSE36.58-0.34 (-0.92 %)
PREV CLOSE (Rs.) 36.92
OPEN PRICE (Rs.) 36.91
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13895
TODAY'S LOW / HIGH (Rs.)36.50 37.70
52 WK LOW / HIGH (Rs.) 25.353.99
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital199.27199.27199.27199.27199.27
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued193.75193.75193.75193.75193.75
    Equity Paid Up193.75193.75193.75193.75193.75
    Equity Shares Forfeited5.525.525.525.525.52
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves141.43115.6176.57-81.28-103.14
    Securities Premium117.11117.11117.11117.11117.11
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance18.75-7.35-46.16-203.51-225.31
    General Reserves5.050.180.180.180.18
    Other Reserves0.535.685.444.954.89
Reserve excluding Revaluation Reserve141.43115.6176.57-81.28-103.14
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds340.70314.88275.84117.9996.13
Minority Interest-0.04-0.04-0.05-0.08-0.10
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1.262.520.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured1.262.520.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-30.32-28.99-9.61-29.94-25.83
    Deferred Tax Assets30.3229.0110.3229.9426.00
    Deferred Tax Liability0.000.030.710.000.17
Other Long Term Liabilities15.3333.9841.5427.4924.30
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions5.523.783.603.833.26
Total Non-Current Liabilities-8.2111.2935.531.381.73
Current Liabilities
Trade Payables99.09114.2688.3083.9487.63
    Sundry Creditors99.09114.2688.3083.9487.63
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities49.1592.9142.1827.95177.56
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers19.0453.657.853.9498.38
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities30.1139.2634.3324.0179.19
Short Term Borrowings394.99842.561385.481088.03484.93
    Secured ST Loans repayable on Demands304.64837.061236.07950.73380.44
    Working Capital Loans- Sec304.64837.061236.07950.73380.44
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-214.29-831.56-1086.65-813.42-275.95
Short Term Provisions2.727.819.621.634.76
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.004.567.300.002.64
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.723.252.331.632.12
Total Current Liabilities545.941057.531525.591201.55754.89
Total Liabilities878.401383.661836.911320.85852.66
ASSETS
Gross Block73.2289.1883.3765.4851.68
Less: Accumulated Depreciation45.2943.9232.6123.7719.47
Less: Impairment of Assets0.000.000.000.000.00
Net Block27.9345.2550.7641.7132.21
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.418.318.508.630.00
Long Term Investment0.418.318.508.630.00
    Quoted0.000.000.000.000.00
    Unquoted8.828.969.1510.010.00
Long Term Loans & Advances0.050.000.000.000.00
Other Non Current Assets0.060.000.050.000.00
Total Non-Current Assets28.4653.5659.3250.3432.21
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories152.9098.55155.83135.34125.49
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory152.9098.55155.83135.34125.49
Sundry Debtors340.59966.821242.64601.49197.65
    Debtors more than Six months6.9112.2317.9733.023.66
    Debtors Others340.59965.581239.95573.34194.69
Cash and Bank124.3770.2341.7371.5044.22
    Cash in hand0.490.430.330.360.51
    Balances at Bank123.8869.8041.3971.1343.72
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets16.4520.9830.13118.35208.53
    Interest accrued on Investments0.180.020.020.010.03
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses7.994.404.472.820.73
    Other current_assets8.2816.5625.64115.51207.77
Short Term Loans and Advances215.63173.53307.26343.84244.56
    Advances recoverable in cash or in kind144.49148.11244.80348.21231.58
    Advance income tax and TDS5.837.259.245.7712.59
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances65.3118.1653.23-10.140.39
Total Current Assets849.941330.101777.591270.51820.45
Net Current Assets (Including Current Investments)304.00272.58252.0068.9665.56
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets878.401383.661836.911320.85852.66
Contingent Liabilities9.750.005.1029.257.37
Total Debt397.51846.241385.481088.03484.93
Book Value17.3015.9713.955.814.68
Adjusted Book Value17.3015.9713.955.814.68