Balance Sheet | Lyka Labs Ltd. | R Wadiwala Securities Pvt Ltd

LYKA LABS LTD.

NSE : LYKALABSBSE : 500259ISIN CODE : INE933A01014Industry : Pharmaceuticals & DrugsHouse : Private
BSE75.75-1.55 (-2.01 %)
PREV CLOSE (Rs.) 77.30
OPEN PRICE (Rs.) 76.97
BID PRICE (QTY) 75.11 (151)
OFFER PRICE (QTY) 75.75 (156)
VOLUME 154
TODAY'S LOW / HIGH (Rs.)75.75 77.32
52 WK LOW / HIGH (Rs.)73.56 167.1
NSE75.90-1.18 (-1.53 %)
PREV CLOSE( Rs. ) 77.08
OPEN PRICE (Rs.) 79.00
BID PRICE (QTY) 75.90 (174)
OFFER PRICE (QTY) 75.98 (19)
VOLUME 14307
TODAY'S LOW / HIGH(Rs.) 75.90 79.00
52 WK LOW / HIGH (Rs.)72.2 167.19

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital356.90330.90306.90286.90286.90
    Equity - Authorised480.00480.00480.00480.00480.00
    Equity - Issued356.90330.90306.90286.90286.90
    Equity Paid Up356.90330.90306.90286.90286.90
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.0090.68174.380.000.00
Total Reserves678.60259.97-26.87-153.52-544.87
    Securities Premium1880.901544.201233.40974.40974.40
    Capital Reserves4.914.914.914.914.91
    Profit & Loss Account Balance-1301.35-1381.47-1356.58-1224.46-1614.46
    General Reserves95.2695.2695.2695.2695.26
    Other Reserves-1.11-2.93-3.86-3.62-4.98
Reserve excluding Revaluation Reserve678.60259.97-26.87-153.52-544.87
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1035.50681.54454.41133.39-257.97
Minority Interest0.321.112.301.537.04
Long-Term Borrowings0.000.000.000.000.00
Secured Loans97.2271.763.868.591506.54
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks97.2271.760.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.003.868.591506.54
Unsecured Loans94.84357.31634.03616.277.07
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others84.00346.50623.25608.500.00
    Other Unsecured Loan10.8410.8110.787.777.07
Deferred Tax Assets / Liabilities42.9338.2840.1042.33-163.46
    Deferred Tax Assets6.799.0710.1131.33163.46
    Deferred Tax Liability49.7247.3450.2173.670.00
Other Long Term Liabilities18.4322.6230.1825.83102.01
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions6.5118.2224.3834.6936.62
Total Non-Current Liabilities259.93508.19732.54727.711488.78
Current Liabilities
Trade Payables149.54121.0394.06119.95147.11
    Sundry Creditors149.54121.0394.06119.95147.11
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities152.80124.09143.49662.45231.04
    Bank Overdraft / Short term credit0.000.0018.300.000.01
    Advances received from customers13.145.639.6736.0293.44
    Interest Accrued But Not Due0.301.9924.828.1036.67
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.701.301.301.301.30
    Current maturity - Others0.000.002.773.631.31
    Other Liabilities138.66115.1786.64613.4098.31
Short Term Borrowings148.30116.1376.39200.66103.65
    Secured ST Loans repayable on Demands93.30101.1332.1438.1610.34
    Working Capital Loans- Sec93.30101.1332.1438.1610.34
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-38.30-86.1312.11124.3582.97
Short Term Provisions15.6816.4712.0410.4717.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.041.310.000.000.00
    Provision for post retirement benefits0.000.000.000.001.01
    Preference Dividend0.000.000.000.000.00
    Other Provisions15.6415.1612.0410.4715.99
Total Current Liabilities466.31377.72325.98993.53498.81
Total Liabilities1762.061568.551515.231856.141736.66
ASSETS
Gross Block1914.011577.461579.631773.542024.96
Less: Accumulated Depreciation1062.861000.46898.67833.991043.06
Less: Impairment of Assets0.000.000.000.000.00
Net Block851.15576.99680.96939.55981.90
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress2.01219.72151.04162.35161.82
Non Current Investments0.210.750.400.090.09
Long Term Investment0.210.750.400.090.09
    Quoted0.210.750.400.090.09
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances224.34253.77229.57217.09206.32
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets1087.741062.031073.191334.161445.86
Current Assets Loans & Advances
Currents Investments0.190.170.080.080.08
    Quoted0.000.000.000.000.00
    Unquoted0.190.170.080.080.08
Inventories124.6695.7269.5481.9843.06
    Raw Materials40.0736.0022.8831.3019.58
    Work-in Progress16.353.457.083.882.68
    Finished Goods25.8425.1613.674.791.89
    Packing Materials42.3931.1125.9142.0118.92
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors430.78269.93201.26184.5386.72
    Debtors more than Six months189.6474.9564.5650.5054.80
    Debtors Others276.58229.15171.34169.2167.28
Cash and Bank13.4459.49117.11170.5171.54
    Cash in hand0.720.780.740.150.08
    Balances at Bank12.7258.71116.37170.3571.45
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets64.7333.4429.2728.7047.29
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses18.362.586.1814.3019.53
    Other current_assets46.3830.8623.0914.4127.76
Short Term Loans and Advances40.5247.7824.7756.1942.12
    Advances recoverable in cash or in kind5.185.772.5115.4416.73
    Advance income tax and TDS0.000.000.220.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances35.3442.0122.0440.7525.40
Total Current Assets674.32506.52442.04521.98290.80
Net Current Assets (Including Current Investments)208.01128.81116.06-471.55-208.01
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1762.061568.551515.231856.141736.66
Contingent Liabilities316.21315.12339.93426.17410.05
Total Debt379.95567.00721.771301.501624.11
Book Value29.0117.869.124.65-8.99
Adjusted Book Value29.0117.869.124.65-8.99