Balance Sheet | Leela Palaces Hotels & Resorts Ltd. | R Wadiwala Securities Pvt Ltd

LEELA PALACES HOTELS & RESORTS LTD.

NSE : THELEELABSE : 544408ISIN CODE : INE0AQ201015Industry : Hotel, Resort & RestaurantsHouse : Private
BSE398.707.55 (+1.93 %)
PREV CLOSE (Rs.) 391.15
OPEN PRICE (Rs.) 390.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11556
TODAY'S LOW / HIGH (Rs.)390.45 402.25
52 WK LOW / HIGH (Rs.)381.05 475
NSE397.656.2 (+1.58 %)
PREV CLOSE( Rs. ) 391.45
OPEN PRICE (Rs.) 394.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 397.65 (224)
VOLUME 344260
TODAY'S LOW / HIGH(Rs.) 390.60 402.35
52 WK LOW / HIGH (Rs.)382.5 474.4

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital2764.87201.70201.70201.70
    Equity - Authorised65675.00675.00675.00675.00
    Equity - Issued2764.87201.70201.70201.70
    Equity Paid Up2764.87201.70201.70201.70
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves32804.29-28458.93-25321.33-24721.85
    Securities Premium71177.1310027.2510027.2510027.25
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance-16443.05-16937.42-11115.99-10733.84
    General Reserves0.000.000.000.00
    Other Reserves-21929.79-21548.76-24232.59-24015.26
Reserve excluding Revaluation Reserve32804.29-28458.93-25321.33-24721.85
Revaluation reserve0.000.000.000.00
Shareholder's Funds35569.16-28257.23-25119.63-24520.15
Minority Interest480.720.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans35857.4237788.4834260.4034609.61
    Non Convertible Debentures4680.265100.720.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks29616.9929026.6528859.8828373.51
    Term Loans - Institutions0.000.000.000.00
    Other Secured1560.173661.115400.526236.10
Unsecured Loans0.001246.541226.621127.68
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan0.001246.541226.621127.68
Deferred Tax Assets / Liabilities3031.802578.851016.101003.78
    Deferred Tax Assets1615.582070.362152.182180.86
    Deferred Tax Liability4647.384649.213168.283184.64
Other Long Term Liabilities2353.552129.0244423.1344160.43
Long Term Trade Payables0.000.000.000.00
Long Term Provisions113.6795.2953.8262.40
Total Non-Current Liabilities41356.4443838.1880980.0780963.90
Current Liabilities
Trade Payables606.50599.36441.93318.36
    Sundry Creditors606.50599.36441.93318.36
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities3987.9353337.582142.011553.41
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers560.31508.92384.13266.70
    Interest Accrued But Not Due0.003013.610.000.00
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities3427.6249815.051757.881286.71
Short Term Borrowings641.691074.12302.84312.06
    Secured ST Loans repayable on Demands641.691074.12302.84312.06
    Working Capital Loans- Sec641.691074.12302.84312.06
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-641.69-1074.12-302.84-312.06
Short Term Provisions19.1926.798.152.49
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax0.000.000.000.00
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions19.1926.798.152.49
Total Current Liabilities5255.3155037.852894.932186.32
Total Liabilities82661.6370618.8058755.3758630.07
ASSETS
Gross Block65508.7663599.1952765.7053229.07
Less: Accumulated Depreciation4435.443170.111867.411725.79
Less: Impairment of Assets0.000.000.000.00
Net Block61073.3260429.0850898.2951503.28
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress1309.36392.32274.6240.36
Non Current Investments141.500.190.190.19
Long Term Investment141.500.190.190.19
    Quoted0.000.000.000.00
    Unquoted141.500.190.190.19
Long Term Loans & Advances1734.901679.291518.68462.07
Other Non Current Assets11010.541097.43450.77445.67
Total Non-Current Assets77249.4365287.2454836.7054150.92
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories271.71310.04256.30188.78
    Raw Materials0.000.000.000.00
    Work-in Progress0.000.000.000.00
    Finished Goods0.000.000.000.00
    Packing Materials0.000.000.000.00
    Stores  and Spare41.2995.22122.3198.84
    Other Inventory230.42214.82133.9989.94
Sundry Debtors887.02729.05702.09520.13
    Debtors more than Six months167.59489.02341.33329.77
    Debtors Others897.47613.30689.27402.57
Cash and Bank2879.913749.452549.063385.09
    Cash in hand6.334.212.913.72
    Balances at Bank2873.583745.242546.153381.37
    Other cash and bank balances0.000.000.000.00
Other Current Assets781.42179.57139.13105.25
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses586.63169.01126.83103.35
    Other current_assets194.7910.5612.301.90
Short Term Loans and Advances592.14363.45272.09279.90
    Advances recoverable in cash or in kind117.50107.0970.2244.83
    Advance income tax and TDS61.5849.6713.348.64
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances413.06206.69188.53226.43
Total Current Assets5412.205331.563918.674479.15
Net Current Assets (Including Current Investments)156.89-49706.291023.742292.83
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets82661.6370618.8058755.3758630.07
Contingent Liabilities4941.443048.832899.532873.58
Total Debt39087.4642421.8136961.8236768.07
Book Value128.65-1400.95-1245.40-1215.67
Adjusted Book Value128.65-280.19-249.08-243.13