Balance Sheet | Laxmi Dental Ltd. | R Wadiwala Securities Pvt Ltd

LAXMI DENTAL LTD.

NSE : LAXMIDENTLBSE : 544339ISIN CODE : INE0WO601020Industry : Medical Equipment/Supplies/AccessoriesHouse : Private
BSE260.60-8.25 (-3.07 %)
PREV CLOSE (Rs.) 268.85
OPEN PRICE (Rs.) 269.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8629
TODAY'S LOW / HIGH (Rs.)256.70 269.00
52 WK LOW / HIGH (Rs.)245 583.7
NSE259.55-9.6 (-3.57 %)
PREV CLOSE( Rs. ) 269.15
OPEN PRICE (Rs.) 269.00
BID PRICE (QTY) 259.55 (177)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 140309
TODAY'S LOW / HIGH(Rs.) 256.00 271.00
52 WK LOW / HIGH (Rs.)244.3 584

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital109.92119.32119.32119.32
    Equity - Authorised130.0024.6024.6024.60
    Equity - Issued109.923.083.083.08
    Equity Paid Up109.923.083.083.08
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.00116.24116.24116.24
    Face Value2.0010.0010.0010.00
Share Warrants & Outstandings21.900.000.000.00
Total Reserves1953.55305.3358.6091.33
    Securities Premium1837.66521.88521.88521.88
    Capital Reserves0.000.000.000.00
    Profit & Loss Account Balance95.05-232.05-480.53-449.99
    General Reserves17.0017.0017.0017.00
    Other Reserves3.84-1.500.252.44
Reserve excluding Revaluation Reserve1953.55305.3358.6091.33
Revaluation reserve0.000.000.000.00
Shareholder's Funds2085.37424.65177.92210.65
Minority Interest1.6421.0716.9018.79
Long-Term Borrowings0.000.000.000.00
Secured Loans106.09106.2077.57103.06
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.002.28
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks7.5849.5590.7395.02
    Term Loans - Institutions106.0988.060.000.00
    Other Secured-7.58-31.41-13.165.76
Unsecured Loans0.0045.2035.450.75
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.003.78
    Loans - Govt.0.000.000.000.00
    Loans - Others0.0045.3236.520.00
    Other Unsecured Loan0.00-0.12-1.07-3.03
Deferred Tax Assets / Liabilities-64.45-112.62-1.53-1.35
    Deferred Tax Assets79.68125.193.431.64
    Deferred Tax Liability15.2312.571.900.29
Other Long Term Liabilities51.9241.8850.2373.60
Long Term Trade Payables0.000.000.000.00
Long Term Provisions34.5935.3634.6526.73
Total Non-Current Liabilities128.15116.02196.37202.79
Current Liabilities
Trade Payables320.60158.07225.08266.43
    Sundry Creditors320.60158.07225.08266.43
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities223.69250.01190.39170.73
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers32.560.0052.9854.31
    Interest Accrued But Not Due0.590.740.340.44
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities190.54249.27137.07115.98
Short Term Borrowings0.00237.32160.51153.25
    Secured ST Loans repayable on Demands0.00228.82159.94151.70
    Working Capital Loans- Sec0.00228.82159.94151.70
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans0.00-220.32-159.37-150.15
Short Term Provisions22.7510.361.193.49
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax10.753.960.000.00
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions12.006.401.193.49
Total Current Liabilities567.04655.76577.17593.90
Total Liabilities2782.201232.62968.361026.13
ASSETS
Gross Block885.23710.47531.76473.25
Less: Accumulated Depreciation379.89257.81138.8483.63
Less: Impairment of Assets0.000.000.000.00
Net Block505.34452.66392.92389.62
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress0.000.000.000.00
Non Current Investments103.8455.567.481.46
Long Term Investment103.8455.567.481.46
    Quoted0.000.000.000.00
    Unquoted133.2660.6112.533.01
Long Term Loans & Advances57.6912.4515.2013.50
Other Non Current Assets242.6213.4513.3014.86
Total Non-Current Assets911.64541.61436.70427.57
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories186.50247.21242.26295.00
    Raw Materials129.35195.31148.98169.65
    Work-in Progress4.8414.5612.650.00
    Finished Goods36.9429.5846.4466.14
    Packing Materials0.000.000.000.00
    Stores  and Spare8.446.194.584.54
    Other Inventory6.931.5729.6154.67
Sundry Debtors366.76249.00204.21203.65
    Debtors more than Six months81.3852.4051.1951.36
    Debtors Others349.20255.09204.51203.74
Cash and Bank1093.609.7315.8014.33
    Cash in hand0.352.100.760.44
    Balances at Bank1093.257.6315.0413.89
    Other cash and bank balances0.000.000.000.00
Other Current Assets47.3117.7216.3245.10
    Interest accrued on Investments0.000.000.000.00
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses4.4611.7011.766.03
    Other current_assets42.856.024.5639.07
Short Term Loans and Advances176.39117.5453.0740.48
    Advances recoverable in cash or in kind44.6031.3516.7720.30
    Advance income tax and TDS0.000.000.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances131.7986.1936.3020.18
Total Current Assets1870.56641.20531.66598.56
Net Current Assets (Including Current Investments)1303.52-14.56-45.514.66
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets2782.201232.62968.361026.13
Contingent Liabilities0.006.001.071.07
Total Debt113.67420.25314.39296.33
Book Value37.541001.33200.26306.53
Adjusted Book Value37.5411.132.233.41