Balance Sheet | KSK Energy Ventures Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2019Mar2018Mar2017Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital4239.864239.864239.864239.864562.49
    Equity - Authorised40000.0040000.0040000.0040000.0040000.00
    Equity - Issued4239.864239.864239.864239.864222.49
    Equity Paid Up4239.864239.864239.864239.864222.49
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00340.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.001728.961776.60
Total Reserves-145.123526.3817398.7621654.0026507.36
    Securities Premium23222.3223222.3223222.3223222.3222928.64
    Capital Reserves1728.961728.961728.960.000.00
    Profit & Loss Account Balance-26128.40-22381.70-8619.79-2399.402923.12
    General Reserves0.000.000.000.000.00
    Other Reserves1032.00956.801067.27831.08655.60
Reserve excluding Revaluation Reserve-145.123526.3817398.7621654.0026507.36
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4094.747766.2421638.6227622.8232846.45
Minority Interest574.391380.366563.457244.066091.64
Long-Term Borrowings0.000.000.000.000.00
Secured Loans5930.619279.53202519.73162674.12153842.66
    Non Convertible Debentures2055.711999.500.001889.272490.00
    Converible Debentures & Bonds0.000.001999.380.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1184.434388.37200518.39160784.85105472.88
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured2690.472891.661.960.0045879.78
Unsecured Loans450.981167.581503.053894.684649.64
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.003237.403133.94
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.001398.40
    Other Unsecured Loan450.981167.581503.05657.28117.30
Deferred Tax Assets / Liabilities10.11-235.30-11159.52-9682.61-7908.46
    Deferred Tax Assets544.28924.6320381.4417982.7914044.62
    Deferred Tax Liability554.39689.339221.928300.186136.16
Other Long Term Liabilities783.87862.202414.422599.4918.33
Long Term Trade Payables0.000.000.000.001982.59
Long Term Provisions1.187.34616.58573.2236.88
Total Non-Current Liabilities7176.7511081.35195894.26160058.90152621.64
Current Liabilities
Trade Payables2282.372586.5512248.019239.465077.19
    Sundry Creditors2282.372586.5512248.019239.465077.19
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities12266.6612483.5135853.5227431.1723698.09
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due2448.162449.618033.677191.814014.39
    Share Application Money0.000.0032.4032.4032.40
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities9818.5010033.9027787.4520206.9619651.30
Short Term Borrowings10348.019358.9822455.3523906.5615900.77
    Secured ST Loans repayable on Demands4191.654767.5921122.5521389.0613693.35
    Working Capital Loans- Sec4124.154220.2917882.240.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans2032.21371.10-16549.442517.502207.42
Short Term Provisions0.060.7871.8574.53360.63
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.060.7871.8574.5355.26
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.006.80
    Other Provisions0.000.000.000.00298.57
Total Current Liabilities24897.1024429.8270628.7360651.7245036.68
Total Liabilities36742.9844657.77294725.06255577.50236596.41
ASSETS
Gross Block4661.656516.90150351.42143605.39151835.27
Less: Accumulated Depreciation967.281417.2812417.005463.9612517.65
Less: Impairment of Assets0.000.000.000.000.00
Net Block3694.375099.62137934.42138141.43139317.62
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1914.281908.9183058.8456662.1152840.76
Non Current Investments2412.522943.46868.261341.41215.81
Long Term Investment2412.522943.46868.261341.41215.81
    Quoted6.3411.24187.2922.6955.81
    Unquoted3551.188035.77680.971318.72160.00
Long Term Loans & Advances150.77319.329293.8410133.827298.79
Other Non Current Assets79.8591.976602.515904.202142.81
Total Non-Current Assets8252.7810364.82237789.98212216.28201849.10
Current Assets Loans & Advances
Currents Investments79.40213.98341.88335.41152.33
    Quoted79.40213.98341.88335.41152.33
    Unquoted0.000.000.000.000.00
Inventories57.74367.341865.882543.721750.69
    Raw Materials0.000.000.00244.20420.67
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare54.73216.071500.081351.581102.59
    Other Inventory3.01151.27365.80947.94227.43
Sundry Debtors55.52312.9729537.8123327.839226.69
    Debtors more than Six months0.000.000.00145.862969.92
    Debtors Others386.79640.8629537.8123327.836256.77
Cash and Bank124.10493.896580.137526.289696.70
    Cash in hand0.270.662.812.373.47
    Balances at Bank123.83493.216420.697519.919693.23
    Other cash and bank balances0.000.02156.634.000.00
Other Current Assets24052.5327929.897324.971636.423326.52
    Interest accrued on Investments0.000.000.000.00448.46
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans9.1921.59215.70467.710.00
    Prepaid Expenses9.7411.71217.57249.41383.82
    Other current_assets24033.6027896.596891.70919.302494.24
Short Term Loans and Advances4120.914974.8811284.417991.5610041.03
    Advances recoverable in cash or in kind2512.282366.635086.203154.411786.79
    Advance income tax and TDS129.6356.011.020.430.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.001113.17
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1479.002552.246197.194836.727141.07
Total Current Assets28490.2034292.9556935.0843361.2234193.96
Net Current Assets (Including Current Investments)3593.109863.13-13693.65-17290.50-10842.72
Miscellaneous Expenses not written off0.000.000.000.00553.35
Total Assets36742.9844657.77294725.06255577.50236596.41
Contingent Liabilities38944.8455023.028382.3825837.9919905.02
Total Debt20766.2323694.43230943.60194785.91178954.97
Book Value9.6618.3251.0461.0771.47
Adjusted Book Value9.6618.3251.0461.0771.47