Balance Sheet | KRN Heat Exchanger And Refrigeration Ltd. | R Wadiwala Securities Pvt Ltd

KRN HEAT EXCHANGER AND REFRIGERATION LTD.

NSE : KRNBSE : 544263ISIN CODE : INE0Q3J01015Industry : Engineering - Industrial EquipmentsHouse : Private
BSE748.35-13.65 (-1.79 %)
PREV CLOSE (Rs.) 762.00
OPEN PRICE (Rs.) 761.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6296
TODAY'S LOW / HIGH (Rs.)747.10 762.10
52 WK LOW / HIGH (Rs.)675.8 1011.6
NSE748.35-14.25 (-1.87 %)
PREV CLOSE( Rs. ) 762.60
OPEN PRICE (Rs.) 761.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 748.35 (224)
VOLUME 107304
TODAY'S LOW / HIGH(Rs.) 747.00 762.60
52 WK LOW / HIGH (Rs.)675.3 1012

Balance Sheet

Select year
ParticularsMar2025Mar2024
EQUITY AND LIABILITIES
Share Capital621.57461.37
    Equity - Authorised720.00720.00
    Equity - Issued621.57461.37
    Equity Paid Up621.57461.37
    Equity Shares Forfeited0.000.00
    Adjustments to Equity0.000.00
    Preference Capital Paid Up0.000.00
    Face Value10.0010.00
Share Warrants & Outstandings0.000.00
Total Reserves4364.78841.48
    Securities Premium3266.20284.24
    Capital Reserves0.000.00
    Profit & Loss Account Balance999.45470.79
    General Reserves0.000.00
    Other Reserves99.1386.45
Reserve excluding Revaluation Reserve4364.78841.48
Revaluation reserve0.000.00
Shareholder's Funds4986.351302.85
Minority Interest0.000.01
Long-Term Borrowings0.000.00
Secured Loans14.2579.67
    Non Convertible Debentures0.000.00
    Converible Debentures & Bonds0.000.00
    Packing Credit - Bank0.000.00
    Inter Corporate & Security Deposit0.000.00
    Term Loans - Banks26.61112.62
    Term Loans - Institutions0.000.00
    Other Secured-12.36-32.95
Unsecured Loans0.000.03
    Fixed Deposits - Public0.000.00
    Loans and advances from subsidiaries0.000.00
    Inter Corporate Deposits (Unsecured)0.000.00
    Foreign Currency Convertible Notes0.000.00
    Long Term Loan in Foreign Currency0.000.00
    Loans - Banks0.000.00
    Loans - Govt.0.000.00
    Loans - Others0.000.03
    Other Unsecured Loan0.000.00
Deferred Tax Assets / Liabilities-3.091.30
    Deferred Tax Assets3.090.00
    Deferred Tax Liability0.001.30
Other Long Term Liabilities0.00163.61
Long Term Trade Payables0.000.00
Long Term Provisions10.106.92
Total Non-Current Liabilities21.26251.51
Current Liabilities
Trade Payables553.22366.04
    Sundry Creditors553.22366.04
    Acceptances0.000.00
    Due to Subsidiaries- Trade Payables0.000.00
Other Current Liabilities46.00153.08
    Bank Overdraft / Short term credit0.000.00
    Advances received from customers2.341.55
    Interest Accrued But Not Due0.000.00
    Share Application Money0.000.00
    Current maturity of Debentures & Bonds0.000.00
    Current maturity - Others0.00109.07
    Other Liabilities43.6642.46
Short Term Borrowings308.06484.27
    Secured ST Loans repayable on Demands308.06484.27
    Working Capital Loans- Sec308.06484.27
    Buyers Credits - Unsec0.000.00
    Commercial Borrowings- Unsec0.000.00
    Other Unsecured Loans-308.06-484.27
Short Term Provisions33.1716.47
    Proposed Equity Dividend0.000.00
    Provision for Corporate Dividend Tax0.000.00
    Provision for Tax12.883.94
    Provision for post retirement benefits0.000.00
    Preference Dividend0.000.00
    Other Provisions20.2912.53
Total Current Liabilities940.451019.86
Total Liabilities5948.052574.23
ASSETS
Gross Block1029.13947.83
Less: Accumulated Depreciation177.15130.82
Less: Impairment of Assets0.000.00
Net Block851.98817.01
Lease Adjustment A/c0.000.00
Capital Work in Progress822.7444.48
Non Current Investments0.000.00
Long Term Investment0.000.00
    Quoted0.000.00
    Unquoted0.000.00
Long Term Loans & Advances11.148.13
Other Non Current Assets6.806.80
Total Non-Current Assets1692.67876.42
Current Assets Loans & Advances
Currents Investments0.000.00
    Quoted0.000.00
    Unquoted0.000.00
Inventories958.55844.05
    Raw Materials791.30678.87
    Work-in Progress0.1968.03
    Finished Goods167.0697.15
    Packing Materials0.000.00
    Stores  and Spare0.000.00
    Other Inventory0.000.00
Sundry Debtors929.61524.39
    Debtors more than Six months3.969.30
    Debtors Others931.31518.99
Cash and Bank1511.63159.95
    Cash in hand0.100.13
    Balances at Bank1511.53159.82
    Other cash and bank balances0.000.00
Other Current Assets52.5951.69
    Interest accrued on Investments17.451.16
    Interest accrued on Debentures0.000.00
    Deposits with Government0.000.00
    Interest accrued and or due on loans0.000.00
    Prepaid Expenses2.4324.11
    Other current_assets32.7126.42
Short Term Loans and Advances803.00117.73
    Advances recoverable in cash or in kind712.2191.77
    Advance income tax and TDS6.210.00
    Amounts due from directors0.000.00
    Due From Subsidiaries0.000.00
    Inter corporate deposits0.000.00
    Corporate Deposits0.000.00
    Other Loans & Advances84.5825.96
Total Current Assets4255.381697.81
Net Current Assets (Including Current Investments)3314.93677.95
Miscellaneous Expenses not written off0.000.00
Total Assets5948.052574.23
Contingent Liabilities724.61218.99
Total Debt334.67705.99
Book Value80.2228.24
Adjusted Book Value80.2228.24