Balance Sheet | Kohinoor Foods Ltd. | R Wadiwala Securities Pvt Ltd

KOHINOOR FOODS LTD.

NSE : KOHINOORBSE : 512559ISIN CODE : INE080B01012Industry : Consumer FoodHouse : Private
BSE26.54-0.43 (-1.59 %)
PREV CLOSE (Rs.) 26.97
OPEN PRICE (Rs.) 27.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4854
TODAY'S LOW / HIGH (Rs.)26.43 27.99
52 WK LOW / HIGH (Rs.)24.41 55.05
NSE26.59-0.54 (-1.99 %)
PREV CLOSE( Rs. ) 27.13
OPEN PRICE (Rs.) 27.67
BID PRICE (QTY) 26.59 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 72278
TODAY'S LOW / HIGH(Rs.) 26.26 27.67
52 WK LOW / HIGH (Rs.)26.1 55.3

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital370.72370.72370.72370.72370.72
    Equity - Authorised750.00750.00750.00750.00750.00
    Equity - Issued370.72370.72370.72370.72370.72
    Equity Paid Up370.72370.72370.72370.72370.72
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-2006.09-5592.39-5545.33-5504.52-5463.19
    Securities Premium1575.721575.721575.721575.721575.72
    Capital Reserves151.72151.72151.72151.72151.72
    Profit & Loss Account Balance-5168.26-8767.77-8720.71-8679.93-8617.88
    General Reserves0.000.000.000.000.00
    Other Reserves1434.731447.941447.941447.961427.24
Reserve excluding Revaluation Reserve-3581.42-7180.91-7133.85-7093.04-7051.71
Revaluation reserve1575.331588.521588.521588.521588.52
Shareholder's Funds-1635.37-5221.68-5174.61-5133.81-5092.48
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.004.21
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.004.21
Unsecured Loans748.91640.93640.5029.5132.83
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others729.35620.52614.320.000.00
    Other Unsecured Loan19.5620.4226.1729.5132.83
Deferred Tax Assets / Liabilities-16.83-74.49-30.35-23.09-45.70
    Deferred Tax Assets16.8374.4930.3523.0945.70
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions12.5510.347.968.7410.13
Total Non-Current Liabilities744.62576.78618.1115.161.47
Current Liabilities
Trade Payables106.49162.9778.4483.27317.28
    Sundry Creditors106.49162.9778.4483.27317.28
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities840.22302.67147.2392.86389.02
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers7.5513.4357.0842.70189.54
    Interest Accrued But Not Due39.20211.6535.960.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.008.41
    Other Liabilities793.4877.5954.1950.17191.06
Short Term Borrowings2017.806361.206429.527070.747894.28
    Secured ST Loans repayable on Demands2017.806361.206429.526433.457491.86
    Working Capital Loans- Sec2017.806361.206429.526433.457491.86
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2017.80-6361.20-6429.52-5796.16-7089.43
Short Term Provisions3.732.852.202.231.67
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.090.080.080.080.07
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3.652.762.122.161.59
Total Current Liabilities2968.246829.696657.407249.108602.24
Total Liabilities2077.482184.792100.902130.463511.23
ASSETS
Gross Block3516.763527.853475.283468.553528.97
Less: Accumulated Depreciation1976.361946.601884.381817.291740.99
Less: Impairment of Assets0.000.000.000.000.00
Net Block1540.401581.241590.901651.261787.98
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.131.150.830.000.25
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances10.558.778.457.147.02
Other Non Current Assets94.53117.5464.8755.830.00
Total Non-Current Assets1645.611708.701665.051714.231795.25
Current Assets Loans & Advances
Currents Investments0.000.000.001.130.98
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.001.130.98
Inventories71.00115.7674.8070.90374.26
    Raw Materials19.8212.2511.608.8349.57
    Work-in Progress12.2823.289.967.9413.72
    Finished Goods2.1310.5411.2431.82285.26
    Packing Materials36.7769.7042.0022.3124.48
    Stores  and Spare0.000.000.000.001.22
    Other Inventory0.000.000.000.000.00
Sundry Debtors177.70143.63124.23112.62843.61
    Debtors more than Six months34.2341.9837.6711.74219.01
    Debtors Others143.47101.6686.56100.89624.60
Cash and Bank11.634.5417.9714.3315.31
    Cash in hand3.113.518.156.113.74
    Balances at Bank8.521.039.818.2211.56
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets5.735.6612.8234.35173.20
    Interest accrued on Investments0.270.230.210.230.20
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses2.201.601.321.31121.26
    Other current_assets3.263.8211.2932.8151.74
Short Term Loans and Advances165.83206.50206.04182.90308.64
    Advances recoverable in cash or in kind23.9218.2918.053.694.01
    Advance income tax and TDS141.91141.73141.50132.72132.04
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.0046.4946.4946.49172.59
Total Current Assets431.88476.09435.85416.221715.99
Net Current Assets (Including Current Investments)-2536.36-6353.60-6221.55-6832.88-6886.26
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2077.482184.792100.902130.463511.23
Contingent Liabilities1470.611475.801478.061478.061476.61
Total Debt2770.127007.837072.987102.777941.32
Book Value-86.61-183.70-182.43-181.33-180.22
Adjusted Book Value-86.61-183.70-182.43-181.33-180.22