Balance Sheet | Kinetic Engineering Ltd. | R Wadiwala Securities Pvt Ltd

KINETIC ENGINEERING LTD.

NSE : NABSE : 500240ISIN CODE : INE266B01017Industry : Auto AncillaryHouse : Private
BSE285.602.5 (+0.88 %)
PREV CLOSE (Rs.) 283.10
OPEN PRICE (Rs.) 280.00
BID PRICE (QTY) 281.70 (16)
OFFER PRICE (QTY) 285.60 (1)
VOLUME 4532
TODAY'S LOW / HIGH (Rs.)280.00 287.60
52 WK LOW / HIGH (Rs.) 143385
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Sep2005Mar2004
EQUITY AND LIABILITIES
Share Capital234.11427.57395.1240.6440.64
    Equity - Authorised530.14530.14530.14145.0055.00
    Equity - Issued234.11221.62198.7740.6440.64
    Equity Paid Up234.11221.62198.7740.6440.64
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.00205.95196.350.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings367.100.000.000.000.00
Total Reserves429.80170.40-108.30-295.43458.61
    Securities Premium1529.161332.061080.7166.7866.78
    Capital Reserves353.52353.52353.527.887.88
    Profit & Loss Account Balance-2319.85-2382.15-2409.49-330.99-103.74
    General Reserves866.97866.93866.930.00621.47
    Other Reserves0.000.050.05-39.10-133.77
Reserve excluding Revaluation Reserve429.80170.40-108.30-295.43458.61
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1031.01597.97286.82-254.79499.25
Minority Interest142.5744.522.0118.39234.16
Long-Term Borrowings0.000.000.000.000.00
Secured Loans406.29250.9376.221432.771728.46
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks406.29250.9376.22530.03781.55
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.00902.74946.91
Unsecured Loans30.8640.02152.48618.53617.92
    Fixed Deposits - Public0.000.000.000.0035.51
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.00160.78150.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others30.8640.02152.48398.48331.00
    Other Unsecured Loan0.000.000.0059.27101.42
Deferred Tax Assets / Liabilities0.000.000.00-70.960.00
    Deferred Tax Assets46.1846.1846.18247.82217.14
    Deferred Tax Liability46.1846.1846.18176.87217.14
Other Long Term Liabilities0.0052.67110.740.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions17.7219.8025.690.000.00
Total Non-Current Liabilities454.87363.42365.131980.342346.38
Current Liabilities
Trade Payables426.59421.64425.381149.141065.89
    Sundry Creditors426.59421.64425.38986.801050.24
    Acceptances0.000.000.00162.3315.65
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities115.48255.77150.27197.66172.73
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.450.580.695.8919.98
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities115.03255.20149.58191.77152.75
Short Term Borrowings166.4042.09298.880.000.00
    Secured ST Loans repayable on Demands146.3242.1099.400.000.00
    Working Capital Loans- Sec146.3242.1099.400.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-126.23-42.10100.090.000.00
Short Term Provisions29.5234.0440.36439.66545.62
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.00417.80518.13
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions29.5234.0440.3621.8727.48
Total Current Liabilities737.99753.55914.901786.461784.24
Total Liabilities2366.431759.441568.863530.394864.03
ASSETS
Gross Block2568.862561.332508.523609.763742.06
Less: Accumulated Depreciation1985.601924.601860.142300.022210.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block583.25636.74648.381309.741531.76
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress357.5847.2416.003.2782.81
Non Current Investments38.5188.6246.8784.62136.38
Long Term Investment38.5188.6246.8784.62136.38
    Quoted0.200.180.128.7188.71
    Unquoted38.3188.4546.7575.9247.67
Long Term Loans & Advances17.8519.3122.890.000.00
Other Non Current Assets20.6720.6722.260.000.00
Total Non-Current Assets1017.86812.57756.391397.641750.95
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories540.86510.24442.80714.961077.09
    Raw Materials59.8061.1361.64301.61311.95
    Work-in Progress322.57313.11266.85174.82121.02
    Finished Goods0.000.000.00198.36584.52
    Packing Materials0.000.000.000.000.00
    Stores  and Spare158.49136.00114.3030.0736.12
    Other Inventory0.000.000.0010.1023.48
Sundry Debtors376.00315.44293.33686.001136.94
    Debtors more than Six months28.9626.1227.67557.47428.47
    Debtors Others348.52290.80265.66277.26794.96
Cash and Bank377.9596.7529.206.0935.95
    Cash in hand0.010.020.050.550.37
    Balances at Bank377.9496.7329.155.5435.59
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets27.640.640.7528.5824.71
    Interest accrued on Investments0.130.280.387.883.16
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.370.370.370.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets27.140.000.0020.7021.55
Short Term Loans and Advances26.1423.8046.40697.12813.88
    Advances recoverable in cash or in kind9.6317.6042.30214.39217.41
    Advance income tax and TDS16.516.204.09450.42568.31
    Amounts due from directors0.000.000.000.581.25
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.000.0031.7426.91
Total Current Assets1348.58946.87812.472132.763088.57
Net Current Assets (Including Current Investments)610.59193.32-102.43346.301304.33
Miscellaneous Expenses not written off0.000.000.000.0024.51
Total Assets2366.431759.441568.863530.394864.03
Contingent Liabilities23.4622.7323.99119.49238.61
Total Debt614.28374.41565.302051.302346.38
Book Value28.3617.694.55-62.70116.83
Adjusted Book Value28.3617.694.55-62.70116.83