Balance Sheet | Kilitch Drugs (India) Ltd. | R Wadiwala Securities Pvt Ltd

KILITCH DRUGS (INDIA) LTD.

NSE : KILITCHBSE : 524500ISIN CODE : INE729D01010Industry : Pharmaceuticals & DrugsHouse : Private
BSE335.40-6.35 (-1.86 %)
PREV CLOSE (Rs.) 341.75
OPEN PRICE (Rs.) 343.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3017
TODAY'S LOW / HIGH (Rs.)333.50 343.30
52 WK LOW / HIGH (Rs.)265.5 490
NSE335.00-6.65 (-1.95 %)
PREV CLOSE( Rs. ) 341.65
OPEN PRICE (Rs.) 343.55
BID PRICE (QTY) 335.00 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17740
TODAY'S LOW / HIGH(Rs.) 331.25 345.00
52 WK LOW / HIGH (Rs.)293.53 500

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital160.82160.82155.82155.82154.95
    Equity - Authorised250.00250.00250.00200.00200.00
    Equity - Issued160.82160.82155.82155.82154.95
    Equity Paid Up160.82160.82155.82155.82154.95
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings3.543.5453.5428.543.54
Total Reserves1858.931598.551306.611206.501112.80
    Securities Premium466.84466.84383.26383.26383.26
    Capital Reserves7.137.137.137.137.13
    Profit & Loss Account Balance1109.33842.33696.31591.83518.16
    General Reserves157.97157.97157.97157.97157.97
    Other Reserves117.65124.2861.9366.3046.28
Reserve excluding Revaluation Reserve1858.931598.551306.611206.501112.80
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2023.291762.911515.971390.861271.29
Minority Interest-18.71-6.18-10.1712.0723.50
Long-Term Borrowings0.000.000.000.000.00
Secured Loans277.700.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks277.700.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-28.79-25.63-19.78-15.12-12.79
    Deferred Tax Assets28.7925.6319.7815.1212.79
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2.451.720.682.753.81
Total Non-Current Liabilities251.37-23.91-19.09-12.36-8.98
Current Liabilities
Trade Payables541.57255.89408.75428.69536.55
    Sundry Creditors541.57255.89408.75428.69536.55
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3.292.842.505.7314.07
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3.292.842.505.7314.07
Short Term Borrowings216.54316.47221.94204.32148.04
    Secured ST Loans repayable on Demands213.24313.17218.64203.35147.07
    Working Capital Loans- Sec213.24313.17218.64179.46118.07
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-209.95-309.88-215.35-178.49-117.10
Short Term Provisions81.7066.9655.5554.0534.51
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax66.8653.0540.3943.9626.23
    Provision for post retirement benefits0.000.000.004.814.59
    Preference Dividend0.000.000.000.000.00
    Other Provisions14.8513.9115.165.283.69
Total Current Liabilities843.10642.16688.73692.79733.16
Total Liabilities3099.052374.982175.442083.362018.97
ASSETS
Gross Block1179.331123.891112.851080.51710.10
Less: Accumulated Depreciation535.21504.11470.61435.11410.45
Less: Impairment of Assets0.000.000.000.000.00
Net Block644.12619.78642.23645.40299.64
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress472.9559.6536.1931.61654.80
Non Current Investments228.42228.35226.60239.32238.83
Long Term Investment228.42228.35226.60239.32238.83
    Quoted4.994.809.4210.139.87
    Unquoted223.43223.55217.17229.19228.96
Long Term Loans & Advances14.227.156.214.634.41
Other Non Current Assets0.180.130.1821.3617.63
Total Non-Current Assets1359.88915.05911.41942.321215.32
Current Assets Loans & Advances
Currents Investments495.18494.28391.97472.34364.01
    Quoted0.000.00391.97472.34364.01
    Unquoted495.18494.280.000.000.00
Inventories153.1039.8820.4550.0035.86
    Raw Materials134.0632.5514.2741.5627.89
    Work-in Progress0.001.871.683.993.46
    Finished Goods19.035.474.504.464.52
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors847.39632.24542.87414.12229.18
    Debtors more than Six months950.30723.55610.55222.12121.48
    Debtors Others0.000.000.00234.39140.94
Cash and Bank98.48196.43199.80100.62125.01
    Cash in hand0.470.130.130.090.08
    Balances at Bank98.01196.29199.67100.53124.92
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets64.9817.145.423.580.46
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.320.340.220.200.20
    Prepaid Expenses1.980.861.580.500.26
    Other current_assets62.6915.943.622.880.00
Short Term Loans and Advances80.0479.97103.53100.3949.13
    Advances recoverable in cash or in kind44.3753.2679.9783.7318.01
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances35.6826.7123.5616.6631.12
Total Current Assets1739.171459.931264.031141.05803.65
Net Current Assets (Including Current Investments)896.06817.77575.30448.2570.48
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3099.052374.982175.442083.362018.97
Contingent Liabilities7.617.617.617.617.61
Total Debt494.24316.47221.94204.32148.04
Book Value125.59109.4093.8587.4381.82
Adjusted Book Value122.90107.0691.8485.5680.07