Balance Sheet | KIC Metaliks Ltd. | R Wadiwala Securities Pvt Ltd

KIC METALIKS LTD.

NSE : NABSE : 513693ISIN CODE : INE434C01027Industry : Steel/Sponge Iron/Pig IronHouse : Private
BSE54.010.32 (+0.6 %)
PREV CLOSE (Rs.) 53.69
OPEN PRICE (Rs.) 54.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45270
TODAY'S LOW / HIGH (Rs.)52.00 54.81
52 WK LOW / HIGH (Rs.) 3765.8
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital70.9970.9970.99
    Equity - Authorised250.00250.00250.00
    Equity - Issued70.9970.9970.99
    Equity Paid Up70.9970.9970.99
    Equity Shares Forfeited0.000.000.00
    Adjustments to Equity0.000.000.00
    Preference Capital Paid Up0.000.000.00
    Face Value2.002.002.00
Share Warrants & Outstandings0.000.000.00
Total Reserves1522.371135.331030.00
    Securities Premium197.39197.39197.39
    Capital Reserves0.000.000.00
    Profit & Loss Account Balance843.98784.93679.60
    General Reserves0.000.000.00
    Other Reserves481.00153.02153.02
Reserve excluding Revaluation Reserve1522.371135.331030.00
Revaluation reserve0.000.000.00
Shareholder's Funds1593.361206.321101.00
Minority Interest0.000.000.00
Long-Term Borrowings0.000.000.00
Secured Loans233.1654.98166.79
    Non Convertible Debentures0.000.000.00
    Converible Debentures & Bonds0.000.000.00
    Packing Credit - Bank0.000.000.00
    Inter Corporate & Security Deposit0.000.000.00
    Term Loans - Banks225.0050.44165.00
    Term Loans - Institutions0.000.000.00
    Other Secured8.164.541.79
Unsecured Loans155.00573.77549.64
    Fixed Deposits - Public0.000.000.00
    Loans and advances from subsidiaries0.000.000.00
    Inter Corporate Deposits (Unsecured)155.00205.00205.00
    Foreign Currency Convertible Notes0.000.000.00
    Long Term Loan in Foreign Currency0.000.000.00
    Loans - Banks0.000.000.00
    Loans - Govt.0.000.000.00
    Loans - Others0.000.000.00
    Other Unsecured Loan0.00368.77344.64
Deferred Tax Assets / Liabilities231.56156.69144.49
    Deferred Tax Assets47.20117.2190.78
    Deferred Tax Liability278.75273.90235.26
Other Long Term Liabilities0.000.000.00
Long Term Trade Payables0.000.000.00
Long Term Provisions28.9016.2317.58
Total Non-Current Liabilities648.61801.67878.50
Current Liabilities
Trade Payables113.68604.981184.38
    Sundry Creditors113.68604.981184.38
    Acceptances0.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.00
Other Current Liabilities154.13852.93320.61
    Bank Overdraft / Short term credit0.000.000.00
    Advances received from customers45.55538.78159.52
    Interest Accrued But Not Due17.7129.4011.72
    Share Application Money0.000.000.00
    Current maturity of Debentures & Bonds0.000.000.00
    Current maturity - Others0.000.000.00
    Other Liabilities90.88284.74149.38
Short Term Borrowings1093.54488.82345.29
    Secured ST Loans repayable on Demands1093.54488.82325.29
    Working Capital Loans- Sec1093.54488.82325.29
    Buyers Credits - Unsec0.000.000.00
    Commercial Borrowings- Unsec0.000.0020.00
    Other Unsecured Loans-1093.54-488.82-325.29
Short Term Provisions314.67199.97167.73
    Proposed Equity Dividend0.000.000.00
    Provision for Corporate Dividend Tax0.000.000.00
    Provision for Tax312.99197.94167.73
    Provision for post retirement benefits0.240.260.00
    Preference Dividend0.000.000.00
    Other Provisions1.441.760.00
Total Current Liabilities1676.022146.692018.02
Total Liabilities3917.994154.683997.51
ASSETS
Gross Block2196.502290.651367.11
Less: Accumulated Depreciation484.44403.93315.28
Less: Impairment of Assets0.000.000.00
Net Block1712.061886.721051.83
Lease Adjustment A/c0.000.000.00
Capital Work in Progress363.029.62875.55
Non Current Investments0.000.000.00
Long Term Investment0.000.000.00
    Quoted0.000.000.00
    Unquoted0.000.000.00
Long Term Loans & Advances10.486.623.83
Other Non Current Assets21.140.000.00
Total Non-Current Assets2106.711902.971931.21
Current Assets Loans & Advances
Currents Investments0.000.000.00
    Quoted0.000.000.00
    Unquoted0.000.000.00
Inventories825.121041.291373.31
    Raw Materials758.05973.201298.54
    Work-in Progress0.000.000.00
    Finished Goods16.4030.5738.99
    Packing Materials0.000.000.00
    Stores  and Spare50.6737.5135.78
    Other Inventory0.000.000.00
Sundry Debtors14.4081.7279.08
    Debtors more than Six months14.5719.5667.57
    Debtors Others0.0062.3815.71
Cash and Bank23.37112.5767.24
    Cash in hand0.200.220.14
    Balances at Bank23.17112.3567.11
    Other cash and bank balances0.000.000.00
Other Current Assets0.931.391.86
    Interest accrued on Investments0.000.000.00
    Interest accrued on Debentures0.000.000.00
    Deposits with Government0.000.000.00
    Interest accrued and or due on loans0.000.000.00
    Prepaid Expenses0.931.391.86
    Other current_assets0.000.000.00
Short Term Loans and Advances900.581014.75544.82
    Advances recoverable in cash or in kind599.66822.58411.45
    Advance income tax and TDS0.000.000.00
    Amounts due from directors0.000.000.00
    Due From Subsidiaries0.000.000.00
    Inter corporate deposits0.000.000.00
    Corporate Deposits0.000.000.00
    Other Loans & Advances300.92192.17133.36
Total Current Assets1764.392251.712066.30
Net Current Assets (Including Current Investments)88.37105.0248.28
Miscellaneous Expenses not written off0.000.000.00
Total Assets3917.994154.683997.51
Contingent Liabilities28.9835.0051.10
Total Debt1560.561305.401128.56
Book Value44.8933.9831.02
Adjusted Book Value44.8933.9831.02