Balance Sheet | Khoday India Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2019Mar2018Mar2017Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital336.60336.60336.60336.60336.60
    Equity - Authorised450.00450.00450.00450.00450.00
    Equity - Issued375.91375.91336.60336.60336.60
    Equity Paid Up336.60336.60336.60336.60336.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-184.53-253.94-146.49-60.09-91.91
    Securities Premium0.000.000.000.000.00
    Capital Reserves2.082.082.082.0827.35
    Profit & Loss Account Balance-556.33-625.74-518.29-431.89-463.71
    General Reserves258.43258.43258.43258.43233.16
    Other Reserves111.29111.29111.29111.29111.29
Reserve excluding Revaluation Reserve-295.29-364.70-257.25-170.85-202.67
Revaluation reserve110.76110.76110.76110.76110.76
Shareholder's Funds152.0782.66190.11276.52244.70
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans477.88327.88152.95170.42225.51
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks499.84176.9335.69215.86350.16
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-21.96150.95117.25-45.44-124.64
Unsecured Loans1891.991888.451932.681203.391068.26
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others1891.991888.450.000.000.00
    Other Unsecured Loan0.000.001932.681203.391068.26
Deferred Tax Assets / Liabilities0.000.000.000.000.00
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.003.083.28
Long Term Provisions44.5637.6729.8324.9834.01
Total Non-Current Liabilities2414.432254.002115.461401.861331.06
Current Liabilities
Trade Payables149.22119.45115.35172.33160.87
    Sundry Creditors149.22119.45115.35172.33160.87
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities506.59398.11482.06620.35692.34
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers55.1742.310.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others6.976.138.2918.9920.46
    Other Liabilities444.46349.68473.77601.36671.87
Short Term Borrowings111.14118.5938.49693.32677.08
    Secured ST Loans repayable on Demands111.14118.5938.49693.32677.08
    Working Capital Loans- Sec111.14118.5938.49693.32677.08
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-111.14-118.59-38.49-693.32-677.08
Short Term Provisions11.3611.484.507.850.43
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions11.3611.484.507.850.43
Total Current Liabilities778.31647.63640.401493.851530.72
Total Liabilities3344.822984.292945.983172.233106.47
ASSETS
Gross Block1912.841862.621860.931835.251804.71
Less: Accumulated Depreciation1550.311508.531454.401387.271311.00
Less: Impairment of Assets0.000.000.000.000.00
Net Block362.53354.10406.53447.98493.71
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments608.69609.69611.02611.99614.74
Long Term Investment608.69609.69611.02611.99614.74
    Quoted0.120.120.120.120.12
    Unquoted608.63609.62610.95611.92614.67
Long Term Loans & Advances71.2954.7654.7169.3584.20
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets1042.521018.551072.261129.321192.65
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories917.32720.24729.35852.421072.65
    Raw Materials170.43137.38140.89140.49132.65
    Work-in Progress664.74516.05518.24626.94855.52
    Finished Goods51.5943.8846.6063.6035.49
    Packing Materials0.000.000.000.000.00
    Stores  and Spare30.5622.9323.4320.7523.50
    Other Inventory0.000.000.180.6425.49
Sundry Debtors751.85592.08473.84448.49492.28
    Debtors more than Six months65.6869.3558.9959.9884.69
    Debtors Others686.17522.73414.85388.51407.60
Cash and Bank349.22446.71450.69445.4455.44
    Cash in hand37.9235.9130.5656.0830.11
    Balances at Bank311.30363.97417.63389.2025.18
    Other cash and bank balances0.0046.832.500.170.15
Other Current Assets33.3625.9625.1837.5415.74
    Interest accrued on Investments0.000.0010.8317.383.23
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.0014.3520.1512.51
    Other current_assets33.3625.960.000.000.00
Short Term Loans and Advances250.56180.75194.66259.02277.70
    Advances recoverable in cash or in kind144.6176.4957.9136.3452.26
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances105.95104.26136.75222.68225.44
Total Current Assets2302.301965.741873.712042.911913.82
Net Current Assets (Including Current Investments)1523.991318.111233.31549.06383.11
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3344.822984.292945.983172.233106.47
Contingent Liabilities83.28104.7221.4824.6737.75
Total Debt2682.252382.222149.722180.562166.38
Book Value1.23-0.832.364.923.98
Adjusted Book Value1.23-0.832.364.923.98