Balance Sheet | Kanoria Chemicals & Industries Ltd. | R Wadiwala Securities Pvt Ltd

KANORIA CHEMICALS & INDUSTRIES LTD.

NSE : KANORICHEMBSE : 506525ISIN CODE : INE138C01024Industry : ChemicalsHouse : Kanoria
BSE76.201.16 (+1.55 %)
PREV CLOSE (Rs.) 75.04
OPEN PRICE (Rs.) 76.20
BID PRICE (QTY) 74.96 (525)
OFFER PRICE (QTY) 76.59 (201)
VOLUME 35
TODAY'S LOW / HIGH (Rs.)76.20 76.20
52 WK LOW / HIGH (Rs.)69.25 126.7
NSE76.010.79 (+1.05 %)
PREV CLOSE( Rs. ) 75.22
OPEN PRICE (Rs.) 75.60
BID PRICE (QTY) 76.11 (20)
OFFER PRICE (QTY) 76.24 (66)
VOLUME 2081
TODAY'S LOW / HIGH(Rs.) 75.01 76.01
52 WK LOW / HIGH (Rs.)69.5 127

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital218.49218.49218.49218.49218.49
    Equity - Authorised500.00500.00500.00500.00500.00
    Equity - Issued218.47218.47218.47218.47218.47
    Equity Paid Up218.47218.47218.47218.47218.47
    Equity Shares Forfeited0.020.020.020.020.02
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4989.735794.255835.725771.685654.05
    Securities Premium885.71885.96753.72655.85620.96
    Capital Reserves34.1734.1734.1734.1734.17
    Profit & Loss Account Balance3698.924593.044833.005041.175029.30
    General Reserves0.000.000.000.000.00
    Other Reserves370.93281.08214.8340.49-30.38
Reserve excluding Revaluation Reserve4989.735794.255835.725771.685654.05
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds5208.226012.746054.215990.175872.54
Minority Interest-104.59163.3016.9329.3281.43
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2773.582657.562021.142424.072482.51
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks3404.233116.892528.672780.972747.39
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-630.65-459.33-507.53-356.90-264.88
Unsecured Loans662.65313.121178.601005.79968.63
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.00786.90741.60735.83
    Loans - Govt.178.47188.12193.05154.71121.10
    Loans - Others484.18125.00125.000.000.00
    Other Unsecured Loan0.000.0073.65109.48111.70
Deferred Tax Assets / Liabilities585.63517.93334.87349.35324.01
    Deferred Tax Assets271.56274.07457.40415.65390.88
    Deferred Tax Liability857.19792.00792.27765.00714.89
Other Long Term Liabilities42.0662.0659.3054.9656.02
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions100.5287.1361.1485.5580.98
Total Non-Current Liabilities4164.443637.803655.053919.723912.15
Current Liabilities
Trade Payables2280.412236.822306.202096.441522.52
    Sundry Creditors2280.412236.822306.202096.441522.52
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1491.381150.011319.61995.88996.21
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers42.3578.8285.8893.0443.03
    Interest Accrued But Not Due19.9521.1258.1915.26107.41
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1429.081050.071175.54887.58845.77
Short Term Borrowings1874.311637.211368.77937.471183.52
    Secured ST Loans repayable on Demands1496.521372.401368.77937.471033.52
    Working Capital Loans- Sec1007.43872.40928.54671.21721.76
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00150.00
    Other Unsecured Loans-629.64-607.59-928.54-671.21-721.76
Short Term Provisions68.6665.9493.5860.3050.58
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions68.6665.9493.5860.3050.58
Total Current Liabilities5714.765089.985088.164090.093752.83
Total Liabilities14982.8314903.8214814.3514029.3013618.95
ASSETS
Gross Block13485.7813045.1213484.4512553.0111960.13
Less: Accumulated Depreciation4840.074545.624663.273919.593319.81
Less: Impairment of Assets0.000.000.000.000.00
Net Block8645.718499.508821.188633.428640.32
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress437.22456.0898.61102.92133.24
Non Current Investments118.97129.25102.50153.21188.05
Long Term Investment118.97129.25102.50153.21188.05
    Quoted12.0310.539.619.069.17
    Unquoted106.94118.7292.89144.15178.88
Long Term Loans & Advances95.59178.9169.0177.6061.09
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets9317.789275.389092.328968.099026.56
Current Assets Loans & Advances
Currents Investments20.6328.8565.0970.026.48
    Quoted0.000.000.000.000.00
    Unquoted20.6328.8565.0970.026.48
Inventories2461.362850.112776.842538.141667.16
    Raw Materials1193.111682.921558.241530.21979.21
    Work-in Progress557.98442.60522.35482.00291.00
    Finished Goods386.79493.63487.83280.81188.49
    Packing Materials0.000.000.000.000.00
    Stores  and Spare159.17172.22167.95136.57117.44
    Other Inventory164.3158.7440.47108.5591.02
Sundry Debtors2377.661855.561957.021732.242031.96
    Debtors more than Six months47.1628.6788.7316.6519.63
    Debtors Others2338.741832.811870.991724.842015.48
Cash and Bank89.01132.15213.37249.10346.54
    Cash in hand1.821.011.631.191.46
    Balances at Bank87.19131.02211.74241.56345.08
    Other cash and bank balances0.000.120.006.350.00
Other Current Assets15.0413.4812.3712.5916.29
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.680.570.460.561.88
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets14.3612.9111.9112.0314.41
Short Term Loans and Advances636.98678.68661.18438.24523.96
    Advances recoverable in cash or in kind252.71178.48276.18139.20109.36
    Advance income tax and TDS96.79136.33119.50107.53174.95
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances287.48363.87265.50191.51239.65
Total Current Assets5600.685558.835685.875040.334592.39
Net Current Assets (Including Current Investments)-114.08468.85597.71950.24839.56
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets14982.8314903.8214814.3514029.3013618.95
Contingent Liabilities68.20118.63144.60119.19171.46
Total Debt5941.195067.225076.044724.234899.54
Book Value119.20137.61138.56137.09134.40
Adjusted Book Value119.20137.61138.56137.09134.40