Balance Sheet | Kanco Tea & Industries Ltd. | R Wadiwala Securities Pvt Ltd

KANCO TEA & INDUSTRIES LTD.

NSE : NABSE : 541005ISIN CODE : INE398L01017Industry : Tea/CoffeeHouse : Private
BSE71.954.65 (+6.91 %)
PREV CLOSE (Rs.) 67.30
OPEN PRICE (Rs.) 73.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 163
TODAY'S LOW / HIGH (Rs.)66.30 73.80
52 WK LOW / HIGH (Rs.) 55.6798.6
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital51.2351.2351.2351.2351.23
    Equity - Authorised60.0060.0060.0060.0060.00
    Equity - Issued51.2351.2351.2351.2351.23
    Equity Paid Up51.2351.2351.2351.2351.23
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves562.07621.24710.54648.85567.41
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance394.39477.79571.31489.03201.67
    General Reserves77.1373.1373.1373.1373.13
    Other Reserves90.5570.3266.1086.69292.62
Reserve excluding Revaluation Reserve562.07621.24710.54648.85567.41
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds613.30672.47761.77700.08618.64
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6.9013.0252.65101.48147.23
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks41.7681.90102.80121.48185.02
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-34.86-68.88-50.15-20.00-37.80
Unsecured Loans161.5029.9063.0943.9086.52
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others196.36199.8759.0940.5983.21
    Other Unsecured Loan-34.86-169.974.003.313.31
Deferred Tax Assets / Liabilities-76.44-80.42-87.03-72.85-77.42
    Deferred Tax Assets91.7494.50101.0786.8086.99
    Deferred Tax Liability15.2914.0814.0413.959.56
Other Long Term Liabilities0.230.430.670.831.12
Long Term Trade Payables1.373.482.522.702.94
Long Term Provisions38.3746.1930.1124.92133.86
Total Non-Current Liabilities131.9212.6062.00100.98294.24
Current Liabilities
Trade Payables63.4254.4544.2238.3631.50
    Sundry Creditors63.4254.4544.2238.3631.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities103.85179.29131.5593.91107.72
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.190.030.510.000.06
    Interest Accrued But Not Due12.5410.369.7010.0117.53
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities91.13168.89121.3483.9190.13
Short Term Borrowings256.70210.94149.80105.67104.80
    Secured ST Loans repayable on Demands256.70210.94149.80105.67104.80
    Working Capital Loans- Sec256.70210.94149.80105.67104.80
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-256.70-210.94-149.80-105.67-104.80
Short Term Provisions53.7166.6578.00121.5116.52
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax53.5453.6052.97101.590.00
    Provision for post retirement benefits0.000.000.000.0016.52
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.1713.0525.0219.920.00
Total Current Liabilities477.68511.32403.57359.45260.55
Total Liabilities1222.911196.381227.341160.511173.44
ASSETS
Gross Block883.64834.94780.52697.09640.88
Less: Accumulated Depreciation187.86162.56138.70115.0890.73
Less: Impairment of Assets0.000.000.000.000.00
Net Block695.78672.39641.82582.01550.15
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3.5810.8517.337.631.26
Non Current Investments200.09196.61184.98199.66158.24
Long Term Investment200.09196.61184.98199.66158.24
    Quoted1.301.311.281.321.30
    Unquoted198.78195.31183.69198.34156.94
Long Term Loans & Advances22.2920.9820.3719.33132.30
Other Non Current Assets0.220.220.220.490.50
Total Non-Current Assets921.97901.06864.71809.13842.44
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories49.0645.7873.3254.4437.27
    Raw Materials1.080.001.891.980.99
    Work-in Progress0.000.000.000.000.00
    Finished Goods19.819.1233.5122.8613.43
    Packing Materials0.000.000.000.000.00
    Stores  and Spare24.4435.4436.2128.7222.67
    Other Inventory3.721.231.710.880.18
Sundry Debtors5.0210.8512.707.8715.99
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others5.0210.8512.707.8715.99
Cash and Bank95.5086.91146.6320.7534.11
    Cash in hand2.240.356.960.450.35
    Balances at Bank93.2786.56139.6720.2933.76
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets29.3935.5111.4425.9335.83
    Interest accrued on Investments0.000.000.200.070.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans14.889.734.900.000.00
    Prepaid Expenses-3.96-2.66-2.52-2.34-1.30
    Other current_assets18.4628.458.8628.2037.13
Short Term Loans and Advances121.97116.26118.54242.39207.79
    Advances recoverable in cash or in kind13.6215.5513.98103.7615.15
    Advance income tax and TDS76.1469.2960.32115.140.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances32.2131.4344.2423.49192.65
Total Current Assets300.93295.32362.63351.38330.99
Net Current Assets (Including Current Investments)-176.75-216.00-40.94-8.0770.44
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1222.911196.381227.341160.511173.44
Contingent Liabilities35.2241.4428.3331.3016.33
Total Debt459.96373.28315.69271.74377.03
Book Value119.72131.27148.70136.66120.76
Adjusted Book Value119.72131.27148.70136.66120.76