Balance Sheet | Kanco Tea & Industries Ltd. | R Wadiwala Securities Pvt Ltd

KANCO TEA & INDUSTRIES LTD.

NSE : NABSE : 541005ISIN CODE : INE398L01017Industry : Tea/CoffeeHouse : Private
BSE74.05-0.96 (-1.28 %)
PREV CLOSE (Rs.) 75.01
OPEN PRICE (Rs.) 76.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 778
TODAY'S LOW / HIGH (Rs.)73.51 77.85
52 WK LOW / HIGH (Rs.) 6287.55
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital51.2351.2351.2351.2351.23
    Equity - Authorised60.0060.0060.0060.0060.00
    Equity - Issued51.2351.2351.2351.2351.23
    Equity Paid Up51.2351.2351.2351.2351.23
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves621.24710.54648.85567.41469.58
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance477.79571.31489.03201.6795.80
    General Reserves73.1373.1373.1373.1373.13
    Other Reserves70.3266.1086.69292.62300.65
Reserve excluding Revaluation Reserve621.24710.54648.85567.41469.58
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds672.47761.77700.08618.64520.81
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans13.0252.65101.48147.23124.14
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks81.90102.80121.48185.02148.26
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-68.88-50.15-20.00-37.80-24.12
Unsecured Loans29.9063.0943.9086.52108.21
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others80.4459.0940.5983.21105.50
    Other Unsecured Loan-50.544.003.313.312.71
Deferred Tax Assets / Liabilities-80.42-87.03-72.85-77.42-64.66
    Deferred Tax Assets94.50101.0786.8086.9973.61
    Deferred Tax Liability14.0814.0413.959.568.96
Other Long Term Liabilities0.430.670.831.121.56
Long Term Trade Payables3.482.522.702.941.15
Long Term Provisions46.1930.1124.92133.86120.07
Total Non-Current Liabilities12.6062.00100.98294.24290.47
Current Liabilities
Trade Payables54.4544.2238.3631.5033.96
    Sundry Creditors54.4544.2238.3631.5033.96
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities179.29131.5593.91107.7284.67
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.030.510.000.060.08
    Interest Accrued But Not Due10.369.7010.0117.5324.63
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities168.89121.3483.9190.1359.97
Short Term Borrowings210.94149.80105.67104.80162.24
    Secured ST Loans repayable on Demands210.94149.80105.67104.80162.24
    Working Capital Loans- Sec210.94149.80105.67104.80162.24
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-210.94-149.80-105.67-104.80-162.24
Short Term Provisions66.6578.00121.5116.5213.82
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax53.6052.97101.590.000.00
    Provision for post retirement benefits0.000.000.0016.5213.82
    Preference Dividend0.000.000.000.000.00
    Other Provisions13.0525.0219.920.000.00
Total Current Liabilities511.32403.57359.45260.55294.69
Total Liabilities1196.381227.341160.511173.441105.97
ASSETS
Gross Block834.94780.52697.09640.88594.03
Less: Accumulated Depreciation162.56138.70115.0890.7369.14
Less: Impairment of Assets0.000.000.000.000.00
Net Block672.39641.82582.01550.15524.89
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress10.8517.337.631.261.90
Non Current Investments196.61184.98199.66158.24102.04
Long Term Investment196.61184.98199.66158.24102.04
    Quoted1.311.281.321.301.21
    Unquoted195.31183.69198.34156.94100.83
Long Term Loans & Advances20.9820.3719.33132.30123.76
Other Non Current Assets0.220.220.490.504.26
Total Non-Current Assets901.06864.71809.13842.44756.86
Current Assets Loans & Advances
Currents Investments0.000.000.000.0058.37
    Quoted0.000.000.000.001.87
    Unquoted0.000.000.000.0056.50
Inventories45.7873.3254.4437.2735.47
    Raw Materials0.001.891.980.990.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods9.1233.5122.8613.436.03
    Packing Materials0.000.000.000.000.00
    Stores  and Spare35.4436.2128.7222.6725.40
    Other Inventory1.231.710.880.184.05
Sundry Debtors10.8512.707.8715.999.30
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others10.8512.707.8715.999.30
Cash and Bank86.91146.6320.7534.1123.65
    Cash in hand0.356.960.450.350.87
    Balances at Bank86.56139.6720.2933.7622.78
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets35.5111.4425.9335.8332.16
    Interest accrued on Investments0.000.200.070.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans9.734.900.000.000.30
    Prepaid Expenses-2.66-2.52-2.34-1.30-0.61
    Other current_assets28.458.8628.2037.1332.46
Short Term Loans and Advances116.26118.54242.39207.79190.16
    Advances recoverable in cash or in kind15.5513.98103.7615.1516.52
    Advance income tax and TDS69.2960.32115.140.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances31.4344.2423.49192.65173.64
Total Current Assets295.32362.63351.38330.99349.11
Net Current Assets (Including Current Investments)-216.00-40.94-8.0770.4454.42
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1196.381227.341160.511173.441105.97
Contingent Liabilities41.4428.3331.3016.3314.91
Total Debt373.28315.69271.74377.03420.01
Book Value131.27148.70136.66120.76101.66
Adjusted Book Value131.27148.70136.66120.76101.66