Balance Sheet | Kalpataru Ltd. | R Wadiwala Securities Pvt Ltd

KALPATARU LTD.

NSE : KALPATARUBSE : 544423ISIN CODE : INE227J01012Industry : Construction - Real EstateHouse : Private
BSE288.0012.6 (+4.58 %)
PREV CLOSE (Rs.) 275.40
OPEN PRICE (Rs.) 270.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5134
TODAY'S LOW / HIGH (Rs.)268.35 289.60
52 WK LOW / HIGH (Rs.)256.65 458.1
NSE287.5512.65 (+4.6 %)
PREV CLOSE( Rs. ) 274.90
OPEN PRICE (Rs.) 273.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 287.55 (476)
VOLUME 46793
TODAY'S LOW / HIGH(Rs.) 267.30 289.20
52 WK LOW / HIGH (Rs.)258 457.4

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1674.901396.501396.501396.501396.50
    Equity - Authorised4998.004998.004998.004998.004998.00
    Equity - Issued1674.901396.501396.501396.501396.50
    Equity Paid Up1674.901396.501396.501396.501396.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves23137.108803.5010822.4212893.6011637.30
    Securities Premium14121.600.000.000.000.00
    Capital Reserves3575.703573.903573.833573.78752.80
    Profit & Loss Account Balance4081.604156.407027.039167.8010049.50
    General Reserves0.000.000.020.020.00
    Other Reserves1358.201073.20221.54152.00835.00
Reserve excluding Revaluation Reserve23137.108803.5010822.4212893.6011637.30
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds24812.0010200.0012218.9214290.1013033.80
Minority Interest-248.00-279.20-148.54111.9951.80
Long-Term Borrowings0.000.000.000.000.00
Secured Loans31800.6034849.2025051.4525731.0721679.30
    Non Convertible Debentures13309.5010230.803840.37727.064634.90
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks19079.0026503.406667.836365.732366.00
    Term Loans - Institutions4644.900.0018701.2419423.0817720.30
    Other Secured-5232.80-1885.00-4157.99-784.80-3041.90
Unsecured Loans3278.404951.705801.813369.022065.20
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan3278.404951.705801.813369.022065.20
Deferred Tax Assets / Liabilities-1633.50-1709.50-1623.75-1974.85-1822.70
    Deferred Tax Assets1641.101717.201650.262004.961853.90
    Deferred Tax Liability7.607.7026.5130.1131.20
Other Long Term Liabilities2883.201800.201852.601390.281503.40
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions891.30463.90279.03203.26134.50
Total Non-Current Liabilities37220.0040355.5031361.1428718.7823559.70
Current Liabilities
Trade Payables6798.104219.002252.182848.642590.60
    Sundry Creditors6798.104219.002252.182848.642590.60
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities31916.5018586.9016268.4613388.2113901.60
    Bank Overdraft / Short term credit24.5018.50118.5652.79113.50
    Advances received from customers18296.6010347.206899.176432.762730.10
    Interest Accrued But Not Due0.000.000.000.0018.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds1125.000.000.000.002067.70
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities12470.408221.209250.736902.668972.20
Short Term Borrowings61067.1064005.2061759.6072745.7143411.70
    Secured ST Loans repayable on Demands47205.2049967.6051321.5055222.3625062.20
    Working Capital Loans- Sec2835.801167.501763.191581.22916.40
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans11026.1012870.108674.9115942.1317433.10
Short Term Provisions1042.8055.7072.2227.43198.20
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1042.8055.7072.2227.43198.20
Total Current Liabilities100824.5086866.8080352.4689009.9960102.10
Total Liabilities162608.50137143.10123783.98132130.8696747.40
ASSETS
Gross Block3688.701964.702031.651940.472108.00
Less: Accumulated Depreciation1066.20838.40715.80709.63906.80
Less: Impairment of Assets0.000.000.000.000.00
Net Block2622.501126.301315.851230.841201.20
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1046.101455.201305.941205.451100.40
Non Current Investments1164.30932.70861.90773.247369.20
Long Term Investment1164.30932.70861.90773.247369.20
    Quoted75.502.101.4335.040.80
    Unquoted1088.80930.60860.47738.207368.40
Long Term Loans & Advances1178.80947.00862.741296.33676.20
Other Non Current Assets1541.90938.30598.47325.6352.90
Total Non-Current Assets12604.0010667.4010447.0910585.1916426.90
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories127896.70106544.3097090.49103531.8754409.70
    Raw Materials1449.801111.90834.08544.02359.10
    Work-in Progress124925.20104472.5094849.28102078.0552784.60
    Finished Goods1482.80907.301353.15853.391056.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory38.9052.6053.9856.41210.00
Sundry Debtors7793.606229.604783.516751.135676.30
    Debtors more than Six months1609.302209.100.000.000.00
    Debtors Others6223.904053.404835.286809.295722.90
Cash and Bank7172.306204.303993.753523.642028.10
    Cash in hand11.709.8016.4112.4614.30
    Balances at Bank7160.606194.503977.343505.602013.80
    Other cash and bank balances0.000.000.005.580.00
Other Current Assets504.701253.201595.522325.484799.40
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses359.10277.6096.1596.4316.50
    Other current_assets145.60975.601499.372229.054782.90
Short Term Loans and Advances6637.206244.305873.625413.5513407.00
    Advances recoverable in cash or in kind3381.602480.701913.801836.79122.40
    Advance income tax and TDS0.000.000.000.003.10
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances3255.603763.603959.823576.7613281.50
Total Current Assets150004.50126475.70113336.89121545.6780320.50
Net Current Assets (Including Current Investments)49180.0039608.9032984.4332535.6820218.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets162608.50137143.10123783.98132130.8696747.40
Contingent Liabilities3445.302430.302957.402721.801496.80
Total Debt101720.20106883.1096796.43103659.6573743.30
Book Value148.1473.0487.50102.3393.33
Adjusted Book Value148.1473.0487.50102.3393.33