Balance Sheet | Jyoti CNC Automation Ltd. | R Wadiwala Securities Pvt Ltd

JYOTI CNC AUTOMATION LTD.

NSE : JYOTICNCBSE : 544081ISIN CODE : INE980O01024Industry : Engineering - Industrial EquipmentsHouse : Private
BSE956.80-3.3 (-0.34 %)
PREV CLOSE (Rs.) 960.10
OPEN PRICE (Rs.) 960.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5769
TODAY'S LOW / HIGH (Rs.)952.25 972.90
52 WK LOW / HIGH (Rs.)750.2 1501.65
NSE957.70-2.7 (-0.28 %)
PREV CLOSE( Rs. ) 960.40
OPEN PRICE (Rs.) 968.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 957.70 (590)
VOLUME 202631
TODAY'S LOW / HIGH(Rs.) 953.00 973.50
52 WK LOW / HIGH (Rs.)750.1 1504.3

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital454.80454.80329.29294.79294.79
    Equity - Authorised550.00550.00450.00450.00450.00
    Equity - Issued454.80454.80329.29294.79294.79
    Equity Paid Up454.80454.80329.29294.79294.79
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves16406.7013191.50491.15116.75831.07
    Securities Premium12664.4012664.401450.54984.79984.79
    Capital Reserves402.80393.60390.96369.38346.10
    Profit & Loss Account Balance3264.50113.50-1389.81-1576.33-1092.93
    General Reserves0.000.000.000.000.00
    Other Reserves75.0020.0039.46338.91593.11
Reserve excluding Revaluation Reserve16406.7013191.50491.15116.75831.07
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds16861.5013646.30820.44411.541125.86
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1025.60133.401141.171402.631194.28
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.00107.701119.221395.281185.14
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured1025.6025.7021.957.359.14
Unsecured Loans0.00711.70133.470.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.00711.70133.470.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-30.50-5.80202.11207.80207.16
    Deferred Tax Assets316.30270.4050.250.000.00
    Deferred Tax Liability285.80264.60252.36207.80207.16
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions185.10152.80127.78121.67233.02
Total Non-Current Liabilities1180.20992.101604.531732.101634.46
Current Liabilities
Trade Payables4101.103715.504129.912953.613119.21
    Sundry Creditors4101.103715.504129.912953.613119.21
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1496.801127.401883.031610.522441.96
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers637.10286.50672.90287.79895.92
    Interest Accrued But Not Due0.401.0011.6345.0132.70
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.002.504.576.8218.20
    Other Liabilities859.30837.401193.931270.901495.14
Short Term Borrowings3942.402161.506567.846074.575543.62
    Secured ST Loans repayable on Demands3312.901731.205147.774925.834868.09
    Working Capital Loans- Sec3312.901528.904936.044859.124801.50
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2683.40-1098.60-3515.97-3710.38-4125.97
Short Term Provisions307.20134.80147.7480.0116.81
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax276.30108.90130.3461.870.00
    Provision for post retirement benefits0.000.000.0018.1416.81
    Preference Dividend0.000.000.000.000.00
    Other Provisions30.9025.9017.400.000.00
Total Current Liabilities9847.507139.2012728.5210718.7111121.60
Total Liabilities27889.2021777.6015153.4912862.3513881.92
ASSETS
Gross Block9738.007884.507159.336866.686953.43
Less: Accumulated Depreciation5050.604661.404328.813941.653741.27
Less: Impairment of Assets0.000.000.000.000.00
Net Block4687.403223.102830.522925.033212.16
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1676.80478.3082.798.97510.89
Non Current Investments4.5036.6033.8819.5818.55
Long Term Investment4.5036.6033.8819.5818.55
    Quoted0.0033.2030.9016.9916.13
    Unquoted4.503.402.982.592.42
Long Term Loans & Advances146.80318.10236.53241.0199.59
Other Non Current Assets13.600.20104.7252.64127.09
Total Non-Current Assets6691.404154.603359.453293.043994.65
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories9004.808659.908199.036340.416447.06
    Raw Materials5441.704003.802706.652119.492263.24
    Work-in Progress3038.404187.704966.343692.003600.32
    Finished Goods268.60273.80395.30170.83284.45
    Packing Materials0.000.000.000.000.00
    Stores  and Spare256.10194.60130.74358.09299.05
    Other Inventory0.000.000.000.000.00
Sundry Debtors4865.402491.001458.782001.902166.40
    Debtors more than Six months870.30526.40604.75494.961248.38
    Debtors Others4058.502012.90889.731521.44930.52
Cash and Bank1253.103856.20282.89225.65224.62
    Cash in hand1.601.801.341.323.21
    Balances at Bank1251.503854.40281.55224.33221.41
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets342.90366.10154.01484.55244.51
    Interest accrued on Investments0.000.000.000.003.86
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses246.80181.4053.42392.96207.74
    Other current_assets96.10184.70100.5991.5932.91
Short Term Loans and Advances5731.602249.801699.33516.80804.68
    Advances recoverable in cash or in kind5519.401831.301556.59404.25600.98
    Advance income tax and TDS42.3042.3046.9434.200.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances169.90376.2095.8078.35203.70
Total Current Assets21197.8017623.0011794.049569.319887.27
Net Current Assets (Including Current Investments)11350.3010483.80-934.48-1149.40-1234.33
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets27889.2021777.6015153.4912862.3513881.92
Contingent Liabilities3223.701967.001687.542714.242518.45
Total Debt4968.403036.808338.107876.567218.47
Book Value74.1560.0124.9213.9638.19
Adjusted Book Value74.1560.014.982.797.64