Balance Sheet | Jaysynth Orgochem Ltd. | R Wadiwala Securities Pvt Ltd

JAYSYNTH ORGOCHEM LTD.

NSE : NABSE : 524592ISIN CODE : INE263B01022Industry : Dyes & PigmentsHouse : Jaysynth
BSE14.680.45 (+3.16 %)
PREV CLOSE (Rs.) 14.23
OPEN PRICE (Rs.) 14.49
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9105
TODAY'S LOW / HIGH (Rs.)14.00 14.95
52 WK LOW / HIGH (Rs.) 9.5724.7
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2011Mar2010
EQUITY AND LIABILITIES
Share Capital134.9113.2513.2513.2513.25
    Equity - Authorised150.00150.00300.00300.00300.00
    Equity - Issued134.9113.2513.2513.2513.25
    Equity Paid Up134.9113.2513.2513.2513.25
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.00121.66121.6650.0050.00
Total Reserves1094.48967.39810.28-410.69-369.11
    Securities Premium0.000.000.00385.56385.56
    Capital Reserves-675.470.000.00119.25126.53
    Profit & Loss Account Balance1109.94964.46822.37-959.50-926.34
    General Reserves476.84476.84476.840.000.00
    Other Reserves183.17-473.91-488.9344.0045.14
Reserve excluding Revaluation Reserve1094.48967.39810.28-410.69-369.11
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1229.391102.30945.18-347.44-305.86
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans376.87487.89488.87475.60475.60
    Non Convertible Debentures0.000.000.00160.40160.40
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.431.452.4344.0044.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured376.44486.44486.44271.20271.20
Unsecured Loans0.000.000.0051.3312.16
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.0050.8111.54
    Other Unsecured Loan0.000.000.000.520.63
Deferred Tax Assets / Liabilities-40.53-96.35-143.950.000.00
    Deferred Tax Assets57.30115.33157.010.000.00
    Deferred Tax Liability16.7618.9813.060.000.00
Other Long Term Liabilities32.3931.8942.060.000.00
Long Term Trade Payables1.101.101.100.000.00
Long Term Provisions10.667.556.890.000.00
Total Non-Current Liabilities380.49432.08394.97526.93487.76
Current Liabilities
Trade Payables266.12296.93366.411.5260.98
    Sundry Creditors266.12296.93366.411.5260.98
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities62.0331.3744.52103.59131.13
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers12.991.131.3319.0133.83
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities49.0430.2543.1984.5897.30
Short Term Borrowings74.711.042.900.000.00
    Secured ST Loans repayable on Demands2.111.042.900.000.00
    Working Capital Loans- Sec1.020.001.880.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans71.590.00-1.880.000.00
Short Term Provisions5.221.941.637.296.64
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.03
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions5.221.941.637.296.61
Total Current Liabilities408.09331.29415.46112.40198.75
Total Liabilities2017.961865.661755.62179.50181.90
ASSETS
Gross Block465.84457.39519.021017.261021.16
Less: Accumulated Depreciation246.49284.82309.04821.48787.75
Less: Impairment of Assets0.00-53.820.000.000.00
Net Block219.35226.39209.98195.78233.42
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress5.790.031.720.000.00
Non Current Investments0.000.000.0049.5824.46
Long Term Investment0.000.000.0049.5824.46
    Quoted0.000.000.000.402.02
    Unquoted0.000.000.0049.1822.44
Long Term Loans & Advances10.6110.6910.270.000.00
Other Non Current Assets13.020.496.620.000.00
Total Non-Current Assets249.14237.97228.96245.36257.88
Current Assets Loans & Advances
Currents Investments260.90256.54209.380.000.00
    Quoted260.90256.54206.930.000.00
    Unquoted0.000.002.440.000.00
Inventories750.87600.10589.745.2724.07
    Raw Materials308.38304.79305.501.171.17
    Work-in Progress71.6659.9558.851.471.47
    Finished Goods236.49128.55103.941.3920.18
    Packing Materials7.106.847.250.000.00
    Stores  and Spare51.6449.0025.171.241.24
    Other Inventory75.6050.9789.030.000.00
Sundry Debtors468.58479.92457.940.0041.06
    Debtors more than Six months20.7722.2220.980.000.16
    Debtors Others451.20458.93437.870.0040.90
Cash and Bank177.90196.02193.217.8726.34
    Cash in hand0.000.190.220.390.38
    Balances at Bank177.89195.83192.997.4825.96
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets17.7919.3216.220.000.00
    Interest accrued on Investments3.065.943.970.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.610.000.000.000.00
    Prepaid Expenses8.3411.268.620.000.00
    Other current_assets5.782.123.640.000.00
Short Term Loans and Advances92.8075.8060.1733.3931.31
    Advances recoverable in cash or in kind30.8013.6112.5131.2329.01
    Advance income tax and TDS9.299.566.200.880.96
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances52.7052.6441.461.271.33
Total Current Assets1768.831627.691526.6546.53122.78
Net Current Assets (Including Current Investments)1360.741296.411111.19-65.87-75.98
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2017.961865.661755.62179.50181.90
Contingent Liabilities20.890.000.7755.6355.63
Total Debt451.58488.93491.78526.93487.76
Book Value9.1174.0162.15-30.00-26.86
Adjusted Book Value9.1174.0162.15-30.00-26.86