Balance Sheet | Ircon International Ltd. | R Wadiwala Securities Pvt Ltd

IRCON INTERNATIONAL LTD.

NSE : IRCONBSE : 541956ISIN CODE : INE962Y01021Industry : Engineering - ConstructionHouse : PSU
BSE157.20-0.5 (-0.32 %)
PREV CLOSE (Rs.) 157.70
OPEN PRICE (Rs.) 157.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 119868
TODAY'S LOW / HIGH (Rs.)155.00 157.90
52 WK LOW / HIGH (Rs.)134.3 233.5
NSE157.16-0.6 (-0.38 %)
PREV CLOSE( Rs. ) 157.76
OPEN PRICE (Rs.) 156.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 157.16 (660)
VOLUME 1947136
TODAY'S LOW / HIGH(Rs.) 155.00 157.90
52 WK LOW / HIGH (Rs.)134.24 233.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1881.001881.001881.001881.00940.50
    Equity - Authorised4000.004000.004000.004000.004000.00
    Equity - Issued1881.001881.001881.001881.00940.50
    Equity Paid Up1881.001881.001881.001881.00940.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves61382.5056828.2050233.9044775.2043090.80
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance28227.9023728.3017246.2011884.0010246.10
    General Reserves32846.4032846.4032846.4032846.4032846.40
    Other Reserves308.20253.50141.3044.80-1.70
Reserve excluding Revaluation Reserve61382.5056828.2050233.9044775.2043090.80
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds63263.5058709.2052114.9046656.2044031.30
Minority Interest356.00351.80131.3011.300.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans39256.4024566.8014403.3013044.103120.90
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks32600.2022105.1014403.3013044.103120.90
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured6656.202461.700.000.000.00
Unsecured Loans2090.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan2090.000.000.000.000.00
Deferred Tax Assets / Liabilities-1445.10-1195.20-1094.00-725.30-704.90
    Deferred Tax Assets3742.403203.803033.802519.402264.00
    Deferred Tax Liability2297.302008.601939.801794.101559.10
Other Long Term Liabilities15398.2018496.0014584.7010564.106480.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2585.802219.601485.701432.801075.80
Total Non-Current Liabilities57885.3044087.2029379.7024315.709972.40
Current Liabilities
Trade Payables12573.008941.008553.9010272.407580.20
    Sundry Creditors12573.008941.008553.9010272.407580.20
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities56513.3057484.3060738.6060176.0047356.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers16537.7017351.7026111.8028542.0018369.50
    Interest Accrued But Not Due2879.303378.303306.703384.102895.60
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities37096.3036754.3031320.1028249.9026090.90
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions3176.603752.803361.402306.702895.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax158.70665.60369.50180.10872.10
    Provision for post retirement benefits0.00307.1088.700.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3017.902780.102903.202126.602022.90
Total Current Liabilities72262.9070178.1072653.9072755.1057831.20
Total Liabilities193767.70173326.30154279.80143738.30111834.90
ASSETS
Gross Block25572.7017332.7017272.8016455.6016848.00
Less: Accumulated Depreciation6464.505401.404544.603557.202736.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block19108.2011931.3012728.2012898.4014111.70
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress9758.605489.1084.7060.2031.70
Non Current Investments8857.209896.909493.709207.508340.40
Long Term Investment8857.209896.909493.709207.508340.40
    Quoted0.001251.901252.002251.802751.50
    Unquoted8857.208645.008241.706955.705588.90
Long Term Loans & Advances4782.206168.001349.1010.40295.90
Other Non Current Assets31126.7022949.1013546.4013177.208866.90
Total Non-Current Assets79052.7061865.1042829.2041210.3036854.60
Current Assets Loans & Advances
Currents Investments4107.005635.10999.90500.00163.10
    Quoted4107.005635.10999.90500.00163.10
    Unquoted0.000.000.000.000.00
Inventories908.30477.101889.802765.901206.50
    Raw Materials81.60364.30383.00565.10693.20
    Work-in Progress0.000.001503.702161.80500.40
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory826.70112.803.1039.0012.90
Sundry Debtors13282.508033.308638.306951.906307.70
    Debtors more than Six months4904.803145.902649.902467.301745.30
    Debtors Others9504.305765.406600.004790.004767.20
Cash and Bank47816.3049843.3051225.6055132.1034464.40
    Cash in hand0.500.500.901.000.80
    Balances at Bank47815.8049842.8051088.6055131.1034463.60
    Other cash and bank balances0.000.00136.100.000.00
Other Current Assets2400.202854.903330.402138.802458.40
    Interest accrued on Investments1289.501472.601555.20770.801109.90
    Interest accrued on Debentures0.000.000.00172.10178.20
    Deposits with Government116.4054.2017.5033.20128.40
    Interest accrued and or due on loans560.10551.10533.00339.40139.60
    Prepaid Expenses84.10267.10123.90105.9079.00
    Other current_assets350.10509.901100.80717.40823.30
Short Term Loans and Advances46200.7044617.5045359.5035025.4030375.70
    Advances recoverable in cash or in kind29338.4027898.9027758.9022069.3020279.20
    Advance income tax and TDS1084.60725.401648.70707.30312.80
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances15777.7015993.2015951.9012248.809783.70
Total Current Assets114715.00111461.20111443.50102514.1074975.80
Net Current Assets (Including Current Investments)42452.1041283.1038789.6029759.0017144.60
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets193767.70173326.30154279.80143738.30111834.90
Contingent Liabilities31797.9024526.3023938.1010126.2010552.90
Total Debt42643.2025671.6015042.1013990.103309.30
Book Value67.2762.4255.4149.6193.63
Adjusted Book Value67.2762.4255.4149.6146.82